India Glycols Limited / Fundamentals

    Income statement

    Net revenue
    €367.81M
    Cost of goods sold
    €256.80M
    Gross profit
    €111.01M
    SG&A expenses
    €12.34M
    R&D expenses
    €0.00
    EBITDA
    €53.14M
    D&A
    €10.87M
    EBIT
    €34.44M
    Interest expenses
    €11.70M
    EBT
    €28.53M
    Tax expenses
    €5.99M
    Net income
    €22.54M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€22.54M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €7.56M
    Cash and short-term investments
    €7.56M
    Total receivables
    €35.62M
    Inventory
    €114.29M
    Other current assets
    €19.81M
    Total current assets
    €177.28M
    Property, plant & equipment
    €383.04M
    Goodwill
    €0.00
    Intangible assets
    €133.72K
    Long-term investments
    €37.22M
    Other non-current assets
    €5.16M
    Total non-current assets
    €425.56M
    Total assets
    €602.83M
    Accounts payable
    €95.59M
    Short-term debt
    €76.57M
    Other current liabilities
    €54.39M
    Total current liabilities
    €226.55M
    Long-term debt
    €108.06M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €48.03M
    Total non-current liabilities
    €156.09M
    Total liabilities
    €382.64M
    Common stock
    €3.02M
    Retained earnings
    €0.00
    Other equity
    €217.17M
    Total equity
    €220.19M
    Total liabilities and shareholders' equity
    €602.83M

    Company information

    Market capitalization
    €624.76M
    Employees
    1.3K
    Enterprise Value
    €72.45B

    Company ratios

    Gross margin
    30.2% Even with peer group: 32.1%
    EBITDA margin
    14.4% Even with peer group: 14.1%
    EBIT margin
    9.4% Even with peer group: 8.6%
    EBT margin
    7.8% Even with peer group: 10.0%
    Net margin
    6.1% Even with peer group: 10.2%
    ROE
    10.2% Even with peer group: 13.7%
    ROA
    3.7% Even with peer group: 7.0%
    Asset turnover
    61.0% Much worse than peer group: 85.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    85.6%
    Net sales per employee
    €277.38K
    Net income per employee
    €17.00K

    Notifications