Inditrade Capital Limited / Fundamentals

    Income statement

    Net revenue
    €8.92M
    Cost of goods sold
    €3.54M
    Gross profit
    €5.38M
    SG&A expenses
    €2.33M
    R&D expenses
    €0.00
    EBITDA
    €1.50M
    D&A
    €268.67K
    EBIT
    €1.87M
    Interest expenses
    €1.47M
    EBT
    -€1.52M
    Tax expenses
    -€708.52K
    Net income
    -€613.79K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €833.77K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.58M
    Cash and short-term investments
    €1.96M
    Total receivables
    €23.73M
    Inventory
    €61.04K
    Other current assets
    €18.02K
    Total current assets
    €25.77M
    Property, plant & equipment
    €107.23K
    Goodwill
    €187.08K
    Intangible assets
    €1.96M
    Long-term investments
    €3.39M
    Other non-current assets
    €2.81M
    Total non-current assets
    €10.59M
    Total assets
    €36.36M
    Accounts payable
    €1.66M
    Short-term debt
    €0.00
    Other current liabilities
    €360.70K
    Total current liabilities
    €2.07M
    Long-term debt
    €12.74M
    Deferred tax liabilities
    €368.15K
    Other non-current liabilities
    €3.14M
    Total non-current liabilities
    €16.25M
    Total liabilities
    €18.33M
    Common stock
    €2.28M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €18.04M
    Total liabilities and shareholders' equity
    €36.36M

    Company information

    Market capitalization
    €1.62M
    Employees
    1.1K
    Enterprise Value
    €1.32B

    Company ratios

    Gross margin
    60.3%
    EBITDA margin
    16.8%
    EBIT margin
    21.0%
    EBT margin
    -17.0%
    Net margin
    -6.9%
    ROE
    -3.4%
    ROA
    -1.7%
    Asset turnover
    24.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    83.2%
    Net sales per employee
    €8.05K
    Net income per employee
    -€553.96

    Notifications