Indo Borax & Chemicals Limited / Fundamentals

    Income statement

    Net revenue
    €17.28M
    Cost of goods sold
    €8.51M
    Gross profit
    €8.77M
    SG&A expenses
    €1.21M
    R&D expenses
    €0.00
    EBITDA
    €5.66M
    D&A
    €226.73K
    EBIT
    €4.62M
    Interest expenses
    €17.64K
    EBT
    €5.78M
    Tax expenses
    €1.59M
    Net income
    €4.19M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.19M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €3.92M
    Cash and short-term investments
    €8.37M
    Total receivables
    €1.56M
    Inventory
    €4.64M
    Other current assets
    €788.99K
    Total current assets
    €15.36M
    Property, plant & equipment
    €2.19M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.16M
    Other non-current assets
    €16.46M
    Total non-current assets
    €19.81M
    Total assets
    €35.17M
    Accounts payable
    €535.54K
    Short-term debt
    €0.00
    Other current liabilities
    €1.22M
    Total current liabilities
    €1.75M
    Long-term debt
    €3.21K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €339.89K
    Total non-current liabilities
    €343.10K
    Total liabilities
    €2.10M
    Common stock
    €316.39K
    Retained earnings
    €0.00
    Other equity
    €32.76M
    Total equity
    €33.07M
    Total liabilities and shareholders' equity
    €35.17M

    Company information

    Market capitalization
    €66.42M
    Employees
    106
    Enterprise Value
    €5.32B

    Company ratios

    Gross margin
    50.7% Better than peer group: 38.8%
    EBITDA margin
    32.7% Much better than peer group: 4.3%
    EBIT margin
    26.7% Better than peer group: 12.8%
    EBT margin
    33.5% Much better than peer group: 11.8%
    Net margin
    24.3% Better than peer group: 8.4%
    ROE
    12.7% Even with peer group: 13.0%
    ROA
    11.9% Even with peer group: 8.3%
    Asset turnover
    49.1% Much worse than peer group: 100.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    67.3%
    Net sales per employee
    €163.02K
    Net income per employee
    €39.54K

    Notifications