INDUS Realty Trust, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€42.46M +16.2%	€2.39M -80.4%	5.6% -0.28 pp	€76.09M -39.7%	179.2% -1.7 pp
2021	€36.54M +12.5%	€12.21M -234.9%	33.4% +0.61 pp	€126.22M +515.7%	345.4% +2.8 pp
2020	€32.49M -14.5%	-€9.05M -385.7%	-27.8% -0.36 pp	€20.50M +110.8%	63.1% +0.38 pp
2019	€38.01M +30.3%	€3.17M -321.9%	8.3% +0.13 pp	€9.73M +33.5%	25.6% +0.0061 pp
2018	€29.17M -23.0%	-€1.43M -135.7%	-4.9% -0.15 pp	€7.28M -10.0%	25.0% +0.036 pp
2017	€37.87M +42.2%	€3.99M +703.3%	10.5% +0.087 pp	€8.09M +30.0%	21.4% -0.020 pp
2016	€26.63M +9.8%	€497.11K +35.5%	1.9% +0.0035 pp	€6.23M -44.3%	23.4% -0.23 pp
2015	€24.24M +16.0%	€366.79K -138.5%	1.5% +0.061 pp	€11.19M +198.8%	46.1% +0.28 pp
2014	€20.90M -5.1%	-€952.79K -81.0%	-4.6% +0.18 pp	€3.74M -1,083.7%	17.9% +0.20 pp
2013	€22.03M -30.2%	-€5.02M -702.6%	-22.8% -0.25 pp	-€380.60K -120.7%	-1.7% -0.076 pp
2012	€31.58M -1.6%	€833.69K -139.0%	2.6% +0.093 pp	€1.84M -52.7%	5.8% -0.063 pp
2011	€32.10M +4.4%	-€2.14M -44.9%	-6.7% +0.059 pp	€3.89M -78.1%	12.1% -0.46 pp
2010	€30.73M -9.2%	-€3.87M -18.6%	-12.6% +0.015 pp	€17.76M -25.4%	57.8% -0.13 pp
2009	€33.83M -12.0%	-€4.76M -33.5%	-14.1% +0.045 pp	€23.80M +28.4%	70.3% +0.22 pp
2008	€38.44M -25.0%	-€7.15M -199.4%	-18.6% -0.33 pp	€18.54M -20.1%	48.2% +0.030 pp
2007	€51.28M +11.6%	€7.19M -3,974.9%	14.0% +0.14 pp	€23.19M +312.6%	45.2% +0.33 pp
2006	€45.94M +27.1%	-€185.55K -84.3%	-0.4% +0.029 pp	€5.62M -154.0%	12.2% +0.41 pp
2005	€36.15M +1.7%	-€1.18M -104.4%	-3.3% -0.79 pp	-€10.40M -73.9%	-28.8% +0.84 pp
2004	€35.54M +7.9%	€26.75M -1,419.6%	75.3% +0.81 pp	-€39.92M -862.6%	-112.3% -1.3 pp
2003	€32.93M +12.4%	-€2.03M -180.3%	-6.2% -0.15 pp	€5.23M +64.8%	15.9% +0.051 pp
2002	€29.31M +6.1%	€2.52M +157.3%	8.6% +0.051 pp	€3.18M -47.8%	10.8% -0.11 pp
2001	€27.63M -55.4%	€981.27K -30.4%	3.6% +0.013 pp	€6.09M -60.6%	22.0% -0.029 pp
2000	€61.91M +14.1%	€1.41M -34.6%	2.3% -0.017 pp	€15.45M +152.1%	24.9% +0.14 pp
1999	€54.28M +22.9%	€2.16M +2,400.0%	4.0% +0.038 pp	€6.13M +294.4%	11.3% +0.078 pp
1998	€44.19M +10.6%	€86.30K -104.8%	0.2% +0.047 pp	€1.55M -280.0%	3.5% +0.057 pp
1997	€39.96M	-€1.81M	-4.5%	-€863.04K	-2.2%