Industrial Logistics Properties Trust / Fundamentals

    Income statement

    Net revenue
    €382.07M
    Cost of goods sold
    €52.87M
    Gross profit
    €329.20M
    SG&A expenses
    €28.20M
    R&D expenses
    €0.00
    EBITDA
    €163.69M
    D&A
    €143.58M
    EBIT
    €167.47M
    Interest expenses
    €127.14M
    EBT
    -€116.79M
    Tax expenses
    €78.40K
    Net income
    -€79.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €19.39M
    Changes in working capital
    -€21.04M
    Operating cash flow
    €11.12M
    Capex
    -€3.11M
    Other investing cash flow
    -€9.88M
    Net investing cash flow
    €5.17M
    Total cash dividends paid
    -€1.14M
    Issuance of common stock
    €0.00
    Debt repayment
    -€7.88M
    Other financing cash flow
    -€92.76M
    Net financing cash flow
    -€102.02M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€85.73M
    Cash at end of period
    €137.04M
    Free cash flow
    €8.01M

    Balance sheet

    Cash and cash equivalents
    €137.04M
    Cash and short-term investments
    €137.04M
    Total receivables
    €112.77M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €249.81M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €4.51B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €3.70B
    Common stock
    €571.21K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €816.55M
    Total liabilities and shareholders' equity
    €4.51B

    Company information

    Market capitalization
    €261.21M
    Employees
    0
    Enterprise Value
    €127.51M

    Company ratios

    Gross margin
    86.2% Much better than peer group: -1,646.7%
    EBITDA margin
    42.8% Even with peer group: 38.1%
    EBIT margin
    43.8% Much better than peer group: 9.0%
    EBT margin
    -30.6% Much worse than peer group: -6.3%
    Net margin
    -20.7% Worse than peer group: -6.4%
    ROE
    -9.7% Worse than peer group: 2.6%
    ROA
    -1.8% Even with peer group: 0.8%
    Asset turnover
    8.5% Worse than peer group: 14.2%
    FCF margin
    3.7% Much better than peer group: -258.3%
    FCF yield
    5.4%
    Efficiency ratio
    57.2%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications