Industrias CH, S. A. B. de C. V. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.79B -17.7%	€513.03M +186.0%	28.6% +0.20 pp	€378.52M +10.8%	21.1% +0.054 pp
2023	€2.18B -24.3%	€179.40M -48.4%	8.2% -0.038 pp	€341.65M -39.9%	15.7% -0.041 pp
2022	€2.88B -0.6%	€347.52M -13.3%	12.1% -0.018 pp	€568.51M +10.4%	19.7% +0.020 pp
2021	€2.90B +56.8%	€400.98M +230.6%	13.8% +0.073 pp	€514.96M +116.3%	17.8% +0.049 pp
2020	€1.85B +4.8%	€121.30M -356.1%	6.6% +0.092 pp	€238.06M +42.1%	12.9% +0.034 pp
2019	€1.76B -8.3%	-€47.36M -134.2%	-2.7% -0.099 pp	€167.56M -37.0%	9.5% -0.043 pp
2018	€1.92B +24.0%	€138.67M +93.1%	7.2% +0.026 pp	€266.14M -19.1%	13.8% -0.074 pp
2017	€1.55B +8.0%	€71.79M -65.0%	4.6% -0.096 pp	€328.96M +6.1%	21.2% -0.0038 pp
2016	€1.44B +7.3%	€205.01M -253.1%	14.3% +0.24 pp	€309.99M +287.0%	21.6% +0.16 pp
2015	€1.34B -7.4%	-€133.87M -538.9%	-10.0% -0.12 pp	€80.10M -70.3%	6.0% -0.13 pp
2014	€1.45B +11.9%	€30.50M -55.5%	2.1% -0.032 pp	€270.00M +1.8%	18.7% -0.019 pp
2013	€1.29B -14.2%	€68.59M -18.4%	5.3% -0.0027 pp	€265.28M -1.0%	20.5% +0.027 pp
2012	€1.51B -0.6%	€84.03M -50.7%	5.6% -0.057 pp	€268.05M +11.3%	17.8% +0.019 pp
2011	€1.51B +19.5%	€170.56M +396.3%	11.3% +0.086 pp	€240.82M +96.1%	15.9% +0.062 pp
2010	€1.27B +22.3%	€34.37M -201.0%	2.7% +0.060 pp	€122.78M +8.5%	9.7% -0.012 pp
2009	€1.04B -43.5%	-€34.03M -126.4%	-3.3% -0.10 pp	€113.20M -18.5%	10.9% +0.034 pp
2008	€1.83B +42.8%	€128.89M +33.6%	7.0% -0.0048 pp	€138.88M -14.9%	7.6% -0.051 pp
2007	€1.28B +5.0%	€96.48M -21.9%	7.5% -0.026 pp	€163.16M +4.5%	12.7% -0.00068 pp
2006	€1.22B +57.5%	€123.51M +44.2%	10.1% -0.0093 pp	€156.18M +11.9%	12.8% -0.052 pp
2005	€776.51M	€85.65M	11.0%	€139.61M	18.0%