Ingen Technologies, Inc. / Fundamentals

    Income statement

    Net revenue
    €317.02K
    Cost of goods sold
    €238.99K
    Gross profit
    €78.03K
    SG&A expenses
    €1.49M
    R&D expenses
    €0.00
    EBITDA
    -€1.30M
    D&A
    €112.67K
    EBIT
    -€1.41M
    Interest expenses
    €1.66M
    EBT
    -€2.28M
    Tax expenses
    €431.70K
    Net income
    -€2.28M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.51M
    Changes in working capital
    €109.47K
    Operating cash flow
    -€553.47K
    Capex
    €205.44K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€279.27K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €143.45K
    Debt repayment
    €0.00
    Other financing cash flow
    €784.77K
    Net financing cash flow
    €784.77K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€47.98K
    Cash at end of period
    €5.80K
    Free cash flow
    -€348.04K

    Balance sheet

    Cash and cash equivalents
    €5.80K
    Cash and short-term investments
    €5.80K
    Total receivables
    €0.00
    Inventory
    €64.57K
    Other current assets
    €0.00
    Total current assets
    €204.16K
    Property, plant & equipment
    €210.84K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €235.66K
    Total non-current assets
    €446.51K
    Total assets
    €650.67K
    Accounts payable
    €185.39K
    Short-term debt
    €136.93K
    Other current liabilities
    €195.39K
    Total current liabilities
    €524.92K
    Long-term debt
    €912.71K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.77M
    Total non-current liabilities
    €4.68M
    Total liabilities
    €5.21M
    Common stock
    €0.00
    Retained earnings
    -€9.10M
    Other equity
    €0.00
    Total equity
    -€4.56M
    Total liabilities and shareholders' equity
    €650.67K

    Company information

    Market capitalization
    €764.24
    Employees
    0
    Enterprise Value
    €631.82K

    Company ratios

    Gross margin
    24.6% Much better than peer group: -358.3%
    EBITDA margin
    -409.7% Much better than peer group: -24,117.9%
    EBIT margin
    -445.2% Much better than peer group: -21,384.9%
    EBT margin
    -720.0% Much better than peer group: -40,297.4%
    Net margin
    -720.5% Much better than peer group: -59,229.3%
    ROE
    50.1% Much better than peer group: -66.5%
    ROA
    -351.0% Much better than peer group: -1,830.2%
    Asset turnover
    48.7% Much worse than peer group: 78.6%
    FCF margin
    -239.4% Much better than peer group: -27,362.0%
    FCF yield
    -99,302.3%
    Efficiency ratio
    509.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications