INOX India Limited / Fundamentals

    Income statement

    Net revenue
    €127.47M
    Cost of goods sold
    €56.37M
    Gross profit
    €71.11M
    SG&A expenses
    €2.87M
    R&D expenses
    €0.00
    EBITDA
    €31.04M
    D&A
    €2.36M
    EBIT
    €35.98M
    Interest expenses
    €834.01K
    EBT
    €29.18M
    Tax expenses
    €7.12M
    Net income
    €22.06M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€22.06M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.30M
    Cash and short-term investments
    €28.36M
    Total receivables
    €41.53M
    Inventory
    €48.12M
    Other current assets
    €6.90M
    Total current assets
    €124.41M
    Property, plant & equipment
    €34.53M
    Goodwill
    €0.00
    Intangible assets
    €959.45K
    Long-term investments
    €16.55K
    Other non-current assets
    €1.66M
    Total non-current assets
    €37.16M
    Total assets
    €161.57M
    Accounts payable
    €13.49M
    Short-term debt
    €3.56M
    Other current liabilities
    €56.41M
    Total current liabilities
    €73.46M
    Long-term debt
    €661.01K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.17M
    Total non-current liabilities
    €2.83M
    Total liabilities
    €76.29M
    Common stock
    €1.77M
    Retained earnings
    €0.00
    Other equity
    €83.51M
    Total equity
    €85.28M
    Total liabilities and shareholders' equity
    €161.57M

    Company information

    Market capitalization
    €1.06B
    Employees
    535
    Enterprise Value
    €107.85B

    Company ratios

    Gross margin
    55.8%
    EBITDA margin
    24.3%
    EBIT margin
    28.2%
    EBT margin
    22.9%
    Net margin
    17.3%
    ROE
    25.9%
    ROA
    13.7%
    Asset turnover
    78.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    75.7%
    Net sales per employee
    €238.27K
    Net income per employee
    €41.24K

    Notifications