Integra Capital Ltd. / Fundamentals

    Income statement

    Net revenue
    €13.07K
    Cost of goods sold
    €7.54K
    Gross profit
    €6.75K
    SG&A expenses
    €8.52K
    R&D expenses
    €0.00
    EBITDA
    €40.57K
    D&A
    -€80.16K
    EBIT
    €41.54K
    Interest expenses
    €0.00
    EBT
    €44.43K
    Tax expenses
    €12.73K
    Net income
    €31.70K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€31.70K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €197.09K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €197.09K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    -€197.09K
    Total non-current assets
    -€197.09K
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€517.51K
    Total non-current liabilities
    -€517.51K
    Total liabilities
    -€517.51K
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €517.51K
    Total equity
    €517.51K
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €653.78K
    Employees
    1
    Enterprise Value
    €61.91M

    Company ratios

    Gross margin
    51.6%
    EBITDA margin
    310.3%
    EBIT margin
    317.7%
    EBT margin
    339.8%
    Net margin
    242.5%
    ROE
    6.1%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    -210.3%
    Net sales per employee
    €13.07K
    Net income per employee
    €31.70K

    Notifications