Integra Engineering India Limited / Fundamentals

    Income statement

    Net revenue
    €16.19M
    Cost of goods sold
    €9.06M
    Gross profit
    €7.13M
    SG&A expenses
    €1.39M
    R&D expenses
    €0.00
    EBITDA
    €3.17M
    D&A
    €355.13K
    EBIT
    €2.72M
    Interest expenses
    €234.18K
    EBT
    €2.58M
    Tax expenses
    €771.82K
    Net income
    €1.80M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.80M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.98K
    Cash and short-term investments
    €360.82K
    Total receivables
    €4.79M
    Inventory
    €3.82M
    Other current assets
    €244.01K
    Total current assets
    €9.22M
    Property, plant & equipment
    €5.96M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €25.48K
    Other non-current assets
    €108.57K
    Total non-current assets
    €6.13M
    Total assets
    €15.35M
    Accounts payable
    €1.69M
    Short-term debt
    €3.38M
    Other current liabilities
    €379.31K
    Total current liabilities
    €5.48M
    Long-term debt
    €394.12K
    Deferred tax liabilities
    €140.28K
    Other non-current liabilities
    €25.94K
    Total non-current liabilities
    €560.34K
    Total liabilities
    €6.04M
    Common stock
    €335.72K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €9.31M
    Total liabilities and shareholders' equity
    €15.35M

    Company information

    Market capitalization
    €75.88M
    Employees
    208
    Enterprise Value
    €7.44B

    Company ratios

    Gross margin
    44.0%
    EBITDA margin
    19.6%
    EBIT margin
    16.8%
    EBT margin
    15.9%
    Net margin
    11.1%
    ROE
    19.4%
    ROA
    11.8%
    Asset turnover
    105.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    80.4%
    Net sales per employee
    €77.83K
    Net income per employee
    €8.68K

    Notifications