Integrated Capital Services Limited / Fundamentals

    Income statement

    Net revenue
    €63.05K
    Cost of goods sold
    €24.62K
    Gross profit
    €38.43K
    SG&A expenses
    -€22.90K
    R&D expenses
    €0.00
    EBITDA
    €12.59K
    D&A
    €16.27K
    EBIT
    -€9.54K
    Interest expenses
    €0.00
    EBT
    -€3.63K
    Tax expenses
    €3.79K
    Net income
    -€7.41K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €7.41K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €150.66K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€150.66K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€902.61K
    Total non-current liabilities
    -€902.61K
    Total liabilities
    -€902.61K
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €902.61K
    Total equity
    €902.61K
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €1.36M
    Employees
    0
    Enterprise Value
    €161.69M

    Company ratios

    Gross margin
    61.0%
    EBITDA margin
    20.0%
    EBIT margin
    -15.1%
    EBT margin
    -5.8%
    Net margin
    -11.8%
    ROE
    -0.8%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    80.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications