Intellicheck, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€17.26M +5.8%	-€792.27K -53.6%	-4.6% +0.059 pp	-€2.28M +1,693.9%	-13.2% -0.12 pp
2023	€16.32M +18.4%	-€1.71M -48.6%	-10.5% +0.14 pp	-€126.87K -95.4%	-0.8% +0.19 pp
2022	€13.78M -2.6%	-€3.32M -6.8%	-24.1% +0.011 pp	-€2.75M -279.5%	-20.0% -0.31 pp
2021	€14.15M +52.7%	-€3.56M -400.0%	-25.2% -0.38 pp	€1.53M +317.5%	10.8% +0.069 pp
2020	€9.26M +40.1%	€1.19M -156.2%	12.8% +0.45 pp	€367.55K -123.4%	4.0% +0.28 pp
2019	€6.61M +72.9%	-€2.11M -38.2%	-32.0% +0.57 pp	-€1.57M -55.4%	-23.8% +0.68 pp
2018	€3.83M +23.2%	-€3.42M -34.2%	-89.4% +0.78 pp	-€3.52M +10.0%	-92.0% +0.11 pp
2017	€3.11M -6.3%	-€5.20M +5.0%	-167.3% -0.18 pp	-€3.20M -11.2%	-103.0% +0.057 pp
2016	€3.31M -45.3%	-€4.95M +7.5%	-149.4% -0.73 pp	-€3.60M -0.2%	-108.8% -0.49 pp
2015	€6.05M +6.1%	-€4.60M -30.2%	-76.0% +0.40 pp	-€3.61M +86.6%	-59.7% -0.26 pp
2014	€5.71M -9.4%	-€6.60M +215.3%	-115.6% -0.82 pp	-€1.94M +63.6%	-33.9% -0.15 pp
2013	€6.30M -17.1%	-€2.09M +7.3%	-33.2% -0.075 pp	-€1.18M -358.6%	-18.8% -0.25 pp
2012	€7.60M -29.5%	-€1.95M +677.0%	-25.7% -0.23 pp	€457.31K -2,485.1%	6.0% +0.062 pp
2011	€10.77M +1.6%	-€251.02K -88.7%	-2.3% +0.19 pp	-€19.17K -97.5%	-0.2% +0.069 pp
2010	€10.61M -1.0%	-€2.22M +389.7%	-20.9% -0.17 pp	-€755.46K -279.2%	-7.1% -0.11 pp
2009	€10.71M +24.7%	-€453.54K -98.4%	-4.2% +3.3 pp	€421.54K -46.7%	3.9% -0.053 pp
2008	€8.59M +183.5%	-€28.53M +1,136.8%	-332.1% -2.6 pp	€791.26K -141.5%	9.2% +0.72 pp
2007	€3.03M +11.1%	-€2.31M -7.2%	-76.1% +0.15 pp	-€1.91M +11.6%	-63.0% -0.0028 pp
2006	€2.73M +32.7%	-€2.49M -11.1%	-91.1% +0.45 pp	-€1.71M -36.7%	-62.7% +0.69 pp
2005	€2.06M +112.9%	-€2.80M -53.2%	-135.9% +4.8 pp	-€2.70M -32.0%	-131.4% +2.8 pp
2004	€966.04K -9.4%	-€5.97M +7.3%	-618.5% -0.96 pp	-€3.98M +0.0%	-411.7% -0.39 pp
2003	€1.07M +8.5%	-€5.57M +16.2%	-522.1% -0.35 pp	-€3.98M +23.2%	-373.0% -0.44 pp
2002	€982.64K +28.5%	-€4.79M +40.1%	-487.5% -0.40 pp	-€3.23M +32.4%	-328.6% -0.097 pp
2001	€764.57K +158.3%	-€3.42M +26.5%	-447.3% +4.7 pp	-€2.44M -46.0%	-318.9% +12 pp
2000	€296.00K +243.0%	-€2.70M +36.2%	-913.4% +14 pp	-€4.51M +273.6%	-1,525.0% -1.2 pp
1999	€86.30K +0.0%	-€1.98M +53.3%	-2,300.0% -8.0 pp	-€1.21M +40.0%	-1,400.0% -4.0 pp
1998	€86.30K	-€1.29M	-1,500.0%	-€863.04K	-1,000.0%