Inter Gamma Investment Company Ltd / Fundamentals

    Income statement

    Net revenue
    €10.08M
    Cost of goods sold
    €2.43M
    Gross profit
    €7.64M
    SG&A expenses
    €3.53M
    R&D expenses
    €0.00
    EBITDA
    €4.26M
    D&A
    €131.36K
    EBIT
    €5.13M
    Interest expenses
    €0.00
    EBT
    €13.49M
    Tax expenses
    €2.77M
    Net income
    €10.71M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€7.25M
    Changes in working capital
    €818.50K
    Operating cash flow
    €4.47M
    Capex
    €89.91K
    Other investing cash flow
    -€18.00M
    Net investing cash flow
    -€18.09M
    Total cash dividends paid
    -€788.70K
    Issuance of common stock
    €0.00
    Debt repayment
    €1.36M
    Other financing cash flow
    €13.07M
    Net financing cash flow
    €13.64M
    Foreign exchange effects
    €40.16K
    Net change in cash
    €52.34K
    Cash at end of period
    €878.87K
    Free cash flow
    €4.56M

    Balance sheet

    Cash and cash equivalents
    €878.87K
    Cash and short-term investments
    €878.87K
    Total receivables
    €609.15K
    Inventory
    €0.00
    Other current assets
    €15.43M
    Total current assets
    €16.91M
    Property, plant & equipment
    €379.84K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €6.86M
    Other non-current assets
    €71.85M
    Total non-current assets
    €79.09M
    Total assets
    €96.00M
    Accounts payable
    €383.47K
    Short-term debt
    €15.39M
    Other current liabilities
    €1.87M
    Total current liabilities
    €17.65M
    Long-term debt
    €1.79M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €12.85M
    Total non-current liabilities
    €14.63M
    Total liabilities
    €32.28M
    Common stock
    €6.35M
    Retained earnings
    €66.08M
    Other equity
    €306.78K
    Total equity
    €63.72M
    Total liabilities and shareholders' equity
    €96.00M

    Company information

    Market capitalization
    €151.42M
    Employees
    11
    Enterprise Value
    €207.85M

    Company ratios

    Gross margin
    75.8%
    EBITDA margin
    42.3%
    EBIT margin
    50.9%
    EBT margin
    133.9%
    Net margin
    106.3%
    ROE
    16.8%
    ROA
    11.2%
    Asset turnover
    10.5%
    FCF margin
    43.4%
    FCF yield
    2.9%
    Efficiency ratio
    57.7%
    Net sales per employee
    €915.95K
    Net income per employee
    €974.08K

    Notifications