International Conveyors Limited / Fundamentals

    Income statement

    Net revenue
    €14.77M
    Cost of goods sold
    €8.63M
    Gross profit
    €6.15M
    SG&A expenses
    €974.83K
    R&D expenses
    €0.00
    EBITDA
    €12.16M
    D&A
    €169.28K
    EBIT
    €2.82M
    Interest expenses
    €639.19K
    EBT
    €11.31M
    Tax expenses
    €3.03M
    Net income
    €8.92M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.92M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €910.62K
    Cash and short-term investments
    €27.60M
    Total receivables
    €1.92M
    Inventory
    €1.88M
    Other current assets
    €13.98M
    Total current assets
    €45.38M
    Property, plant & equipment
    €1.22M
    Goodwill
    €98.26K
    Intangible assets
    €0.00
    Long-term investments
    €2.40M
    Other non-current assets
    €307.43K
    Total non-current assets
    €4.03M
    Total assets
    €49.41M
    Accounts payable
    €2.27M
    Short-term debt
    €8.40M
    Other current liabilities
    €827.93K
    Total current liabilities
    €11.50M
    Long-term debt
    €2.92K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.71M
    Total non-current liabilities
    €2.71M
    Total liabilities
    €14.21M
    Common stock
    €616.81K
    Retained earnings
    €0.00
    Other equity
    €34.58M
    Total equity
    €35.20M
    Total liabilities and shareholders' equity
    €49.41M

    Company information

    Market capitalization
    €58.86M
    Employees
    94
    Enterprise Value
    €6.35B

    Company ratios

    Gross margin
    41.6% Better than peer group: 31.4%
    EBITDA margin
    82.3% Much better than peer group: 13.7%
    EBIT margin
    19.1% Better than peer group: 10.2%
    EBT margin
    76.6% Much better than peer group: 10.4%
    Net margin
    60.4% Much better than peer group: 7.5%
    ROE
    25.3% Better than peer group: 10.9%
    ROA
    18.1% Better than peer group: 7.4%
    Asset turnover
    29.9% Much worse than peer group: 103.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    17.7%
    Net sales per employee
    €157.16K
    Net income per employee
    €94.92K

    Notifications