International Lithium Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €8.70K
    Gross profit
    -€8.70K
    SG&A expenses
    €1.33M
    R&D expenses
    €0.00
    EBITDA
    €540.99K
    D&A
    €603.06
    EBIT
    -€1.49M
    Interest expenses
    €3.68K
    EBT
    €165.92K
    Tax expenses
    €19.30K
    Net income
    €94.70K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.93M
    Changes in working capital
    €273.12K
    Operating cash flow
    -€767.78K
    Capex
    €88.12K
    Other investing cash flow
    €278.48K
    Net investing cash flow
    -€146.18K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€508.64K
    Cash at end of period
    €23.66K
    Free cash flow
    -€679.66K

    Balance sheet

    Cash and cash equivalents
    €23.66K
    Cash and short-term investments
    €210.75K
    Total receivables
    €1.63M
    Inventory
    €0.00
    Other current assets
    €13.72K
    Total current assets
    €1.85M
    Property, plant & equipment
    €4.57M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €128.10K
    Total non-current assets
    €4.70M
    Total assets
    €6.55M
    Accounts payable
    €526.69K
    Short-term debt
    €0.00
    Other current liabilities
    €42.41K
    Total current liabilities
    €569.10K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €569.10K
    Common stock
    €11.98M
    Retained earnings
    -€8.96M
    Other equity
    €3.01M
    Total equity
    €5.98M
    Total liabilities and shareholders' equity
    €6.55M

    Company information

    Market capitalization
    €1.67M
    Employees
    0
    Enterprise Value
    €3.99M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    1.6% Worse than peer group: 9.7%
    ROA
    1.4% Much better than peer group: -154.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -51.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications