IO Biotech, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €390.28K
    Gross profit
    -€201.60K
    SG&A expenses
    €21.41M
    R&D expenses
    €64.06M
    EBITDA
    -€87.21M
    D&A
    €566.90K
    EBIT
    -€85.47M
    Interest expenses
    €217.97K
    EBT
    -€88.80M
    Tax expenses
    €790.90K
    Net income
    -€89.59M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €5.39M
    Changes in working capital
    €8.17M
    Operating cash flow
    -€71.79M
    Capex
    €64.62K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€64.62K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €9.90M
    Other financing cash flow
    €0.00
    Net financing cash flow
    €9.90M
    Foreign exchange effects
    -€604.81K
    Net change in cash
    -€62.56M
    Cash at end of period
    €24.47M
    Free cash flow
    -€71.72M

    Balance sheet

    Cash and cash equivalents
    €24.24M
    Cash and short-term investments
    €24.24M
    Total receivables
    €983.03K
    Inventory
    €0.00
    Other current assets
    €8.36M
    Total current assets
    €33.58M
    Property, plant & equipment
    €1.79M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €230.90K
    Other non-current assets
    €865.86K
    Total non-current assets
    €2.88M
    Total assets
    €36.47M
    Accounts payable
    €4.77M
    Short-term debt
    €661.67K
    Other current liabilities
    €11.71M
    Total current liabilities
    €17.14M
    Long-term debt
    €6.54M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €11.41M
    Total non-current liabilities
    €17.95M
    Total liabilities
    €35.09M
    Common stock
    €56.86K
    Retained earnings
    -€351.47M
    Other equity
    -€5.87M
    Total equity
    €1.37M
    Total liabilities and shareholders' equity
    €36.47M

    Company information

    Market capitalization
    €80.92M
    Employees
    80
    Enterprise Value
    €63.50M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -6,531.8% Much worse than peer group: -7.4%
    ROA
    -245.7% Much better than peer group: -6,971.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -88.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.12M

    Notifications