Ion Energy Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €253.62K
    R&D expenses
    €0.00
    EBITDA
    -€1.18M
    D&A
    €0.00
    EBIT
    -€270.50K
    Interest expenses
    €2.62K
    EBT
    -€1.25M
    Tax expenses
    €0.00
    Net income
    -€1.25M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.04M
    Changes in working capital
    €195.05K
    Operating cash flow
    -€21.13K
    Capex
    €21.55K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€53.36K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €14.36K
    Other financing cash flow
    €74.84K
    Net financing cash flow
    €89.19K
    Foreign exchange effects
    €5.89K
    Net change in cash
    €20.61K
    Cash at end of period
    €25.89K
    Free cash flow
    €429.70

    Balance sheet

    Cash and cash equivalents
    €25.89K
    Cash and short-term investments
    €25.89K
    Total receivables
    €18.13K
    Inventory
    €0.00
    Other current assets
    €2.44K
    Total current assets
    €46.46K
    Property, plant & equipment
    €759.13K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €42.10K
    Other non-current assets
    €0.00
    Total non-current assets
    €801.23K
    Total assets
    €847.69K
    Accounts payable
    €0.00
    Short-term debt
    €107.41K
    Other current liabilities
    €774.61K
    Total current liabilities
    €882.02K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €882.02K
    Common stock
    €6.96M
    Retained earnings
    -€9.57M
    Other equity
    -€141.35K
    Total equity
    -€34.33K
    Total liabilities and shareholders' equity
    €847.69K

    Company information

    Market capitalization
    €1.43M
    Employees
    0
    Enterprise Value
    €2.28M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    3,633.2% Much better than peer group: -11.1%
    ROA
    -147.1% Much worse than peer group: -116.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications