Ishihara Chemical Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €136.50M
    Cost of goods sold
    €90.26M
    Gross profit
    €46.25M
    SG&A expenses
    €26.60M
    R&D expenses
    €0.00
    EBITDA
    €16.74M
    D&A
    -€3.39M
    EBIT
    €19.65M
    Interest expenses
    €2.30K
    EBT
    €19.71M
    Tax expenses
    €5.47M
    Net income
    €14.24M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€14.37M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €37.73M
    Cash and short-term investments
    €45.76M
    Total receivables
    €31.86M
    Inventory
    €12.53M
    Other current assets
    €1.31M
    Total current assets
    €91.46M
    Property, plant & equipment
    €32.71M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €23.61M
    Other non-current assets
    €6.55M
    Total non-current assets
    €64.50M
    Total assets
    €155.95M
    Accounts payable
    €16.34M
    Short-term debt
    €0.00
    Other current liabilities
    €8.87M
    Total current liabilities
    €25.21M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €2.79M
    Other non-current liabilities
    €1.45M
    Total non-current liabilities
    €4.24M
    Total liabilities
    €29.45M
    Common stock
    €11.44M
    Retained earnings
    €111.05M
    Other equity
    €4.31M
    Total equity
    €126.51M
    Total liabilities and shareholders' equity
    €155.95M

    Company information

    Market capitalization
    €152.82M
    Employees
    274
    Enterprise Value
    €19.55B

    Company ratios

    Gross margin
    33.9% Even with peer group: 37.9%
    EBITDA margin
    12.3% Even with peer group: 13.6%
    EBIT margin
    14.4% Even with peer group: 10.8%
    EBT margin
    14.4% Even with peer group: 11.4%
    Net margin
    10.4% Even with peer group: 7.8%
    ROE
    11.3% Even with peer group: 7.7%
    ROA
    9.1% Even with peer group: 5.7%
    Asset turnover
    87.5% Better than peer group: 72.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.7%
    Net sales per employee
    €498.19K
    Net income per employee
    €51.98K

    Notifications