{
"items": [
{
"from": "Commercial And Industrial",
"to": "Net revenue",
"flow": 61470000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Residential",
"to": "Net revenue",
"flow": 33039000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Utility",
"to": "Net revenue",
"flow": 1174000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 67423813.20285003,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 14714567.77405786,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 19223109.279766504,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 11896300.111597562,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 3049188.771568375,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 7446132.715254528,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 631813.8896042579,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Commercial And Industrial",
"Residential",
"Utility",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Commercial And Industrial
|
€61.47M
|
74.8%
|
Residential
|
€33.04M
|
40.2%
|
Utility
|
€1.17M
|
1.4%
|