J.K. Cement Limited / Fundamentals

    Income statement

    Net revenue
    €1.17B
    Cost of goods sold
    €431.97M
    Gross profit
    €739.27M
    SG&A expenses
    €382.16M
    R&D expenses
    €0.00
    EBITDA
    €221.38M
    D&A
    €58.13M
    EBIT
    €214.54M
    Interest expenses
    €45.27M
    EBT
    €122.49M
    Tax expenses
    €36.50M
    Net income
    €84.90M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€84.90M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €135.04M
    Cash and short-term investments
    €180.07M
    Total receivables
    €77.56M
    Inventory
    €115.86M
    Other current assets
    €118.75M
    Total current assets
    €492.25M
    Property, plant & equipment
    €1.03B
    Goodwill
    €0.00
    Intangible assets
    €36.43M
    Long-term investments
    €14.22M
    Other non-current assets
    €69.86M
    Total non-current assets
    €1.15B
    Total assets
    €1.64B
    Accounts payable
    €108.27M
    Short-term debt
    €129.82M
    Other current liabilities
    €147.22M
    Total current liabilities
    €385.30M
    Long-term debt
    €464.54M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €197.86M
    Total non-current liabilities
    €662.41M
    Total liabilities
    €1.05B
    Common stock
    €7.62M
    Retained earnings
    €0.00
    Other equity
    €592.73M
    Total equity
    €597.02M
    Total liabilities and shareholders' equity
    €1.64B

    Company information

    Market capitalization
    €4.83B
    Employees
    4.1K
    Enterprise Value
    €501.67B

    Company ratios

    Gross margin
    63.1% Even with peer group: 62.9%
    EBITDA margin
    18.9% Even with peer group: 22.1%
    EBIT margin
    18.3% Better than peer group: 13.2%
    EBT margin
    10.5% Even with peer group: 11.6%
    Net margin
    7.2% Even with peer group: 9.0%
    ROE
    14.2% Even with peer group: 15.7%
    ROA
    5.2% Even with peer group: 5.2%
    Asset turnover
    71.2% Better than peer group: 57.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    81.1%
    Net sales per employee
    €285.88K
    Net income per employee
    €20.72K

    Notifications