Jacobs Engineering Group Inc. / Fundamentals

    Income statement

    Net revenue
    €6.65B
    Cost of goods sold
    €4.60B
    Gross profit
    €2.05B
    SG&A expenses
    €1.52B
    R&D expenses
    €0.00
    EBITDA
    €776.55M
    D&A
    €221.05M
    EBIT
    €533.64M
    Interest expenses
    €126.05M
    EBT
    €429.46M
    Tax expenses
    €150.29M
    Net income
    €430.54M

    Cash flow statement

    Net deferred tax
    -€140.28M
    Non-cash items
    €101.34M
    Changes in working capital
    -€207.76M
    Operating cash flow
    €431.42M
    Capex
    €75.91M
    Other investing cash flow
    €8.08M
    Net investing cash flow
    -€71.62M
    Total cash dividends paid
    -€130.38M
    Issuance of common stock
    €32.40M
    Debt repayment
    €832.37M
    Other financing cash flow
    -€433.24M
    Net financing cash flow
    -€328.50M
    Foreign exchange effects
    €40.94M
    Net change in cash
    €72.24M
    Cash at end of period
    €1.12B
    Free cash flow
    €507.33M

    Balance sheet

    Cash and cash equivalents
    €1.12B
    Cash and short-term investments
    €1.12B
    Total receivables
    €2.63B
    Inventory
    €0.00
    Other current assets
    €112.33M
    Total current assets
    €3.86B
    Property, plant & equipment
    €523.84M
    Goodwill
    €4.16B
    Intangible assets
    €665.18M
    Long-term investments
    €0.00
    Other non-current assets
    €401.63M
    Total non-current assets
    €5.99B
    Total assets
    €9.84B
    Accounts payable
    €970.68M
    Short-term debt
    €94.89M
    Other current liabilities
    €843.35M
    Total current liabilities
    €2.76B
    Long-term debt
    €2.50B
    Deferred tax liabilities
    €130.18M
    Other non-current liabilities
    €364.67M
    Total non-current liabilities
    €2.99B
    Total liabilities
    €5.76B
    Common stock
    €103.26M
    Retained earnings
    €1.43B
    Other equity
    -€567.27M
    Total equity
    €4.09B
    Total liabilities and shareholders' equity
    €9.84B

    Company information

    Market capitalization
    €13.31B
    Employees
    45K
    Enterprise Value
    €17.20B

    Company ratios

    Gross margin
    30.8% Better than peer group: 13.0%
    EBITDA margin
    11.7% Better than peer group: 6.1%
    EBIT margin
    8.0% Even with peer group: 4.1%
    EBT margin
    6.5% Even with peer group: 3.3%
    Net margin
    6.5% Even with peer group: 1.9%
    ROE
    10.5% Better than peer group: 1.8%
    ROA
    4.4% Even with peer group: 3.1%
    Asset turnover
    67.6% Much worse than peer group: 178.5%
    FCF margin
    5.3% Even with peer group: 2.4%
    FCF yield
    2.7%
    Efficiency ratio
    88.3%
    Net sales per employee
    €147.86K
    Net income per employee
    €9.57K

    Notifications