Janux Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €376.66K
    Cost of goods sold
    €464.18K
    Gross profit
    -€87.52K
    SG&A expenses
    €39.62M
    R&D expenses
    €85.06M
    EBITDA
    -€123.43M
    D&A
    €876.88K
    EBIT
    -€124.31M
    Interest expenses
    €0.00
    EBT
    -€90.64M
    Tax expenses
    €0.00
    Net income
    -€90.64M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.58M
    Changes in working capital
    €13.05M
    Operating cash flow
    -€51.30M
    Capex
    €781.64K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€250.73M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €320.84M
    Debt repayment
    €0.00
    Other financing cash flow
    €9.43M
    Net financing cash flow
    €334.45M
    Foreign exchange effects
    €0.00
    Net change in cash
    €32.42M
    Cash at end of period
    €45.70M
    Free cash flow
    -€50.52M

    Balance sheet

    Cash and cash equivalents
    €45.00M
    Cash and short-term investments
    €854.58M
    Total receivables
    €4.88M
    Inventory
    €0.00
    Other current assets
    €3.30M
    Total current assets
    €862.77M
    Property, plant & equipment
    €19.86M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €700.13K
    Other non-current assets
    €2.31M
    Total non-current assets
    €22.87M
    Total assets
    €885.64M
    Accounts payable
    €2.98M
    Short-term debt
    €1.61M
    Other current liabilities
    €13.75M
    Total current liabilities
    €18.34M
    Long-term debt
    €34.86M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €17.43M
    Total liabilities
    €35.78M
    Common stock
    €50.62K
    Retained earnings
    -€253.22M
    Other equity
    €3.21M
    Total equity
    €849.86M
    Total liabilities and shareholders' equity
    €885.64M

    Company information

    Market capitalization
    €1.17B
    Employees
    91
    Enterprise Value
    €1.46B

    Company ratios

    Gross margin
    -23.2% Much better than peer group: -522.4%
    EBITDA margin
    -32,769.2% Much worse than peer group: -13,228.6%
    EBIT margin
    -33,002.1% Much worse than peer group: -18,984.2%
    EBT margin
    -24,064.0% Much better than peer group: -283,320.6%
    Net margin
    -24,064.0% Much worse than peer group: -12,433.7%
    ROE
    -10.7% Much better than peer group: -270.9%
    ROA
    -10.2% Much better than peer group: -290.2%
    Asset turnover
    0.0% Much worse than peer group: 126.3%
    FCF margin
    -13,827.8% Much better than peer group: -26,980.9%
    FCF yield
    -4.5%
    Efficiency ratio
    32,869.2%
    Net sales per employee
    €4.14K
    Net income per employee
    -€996.04K

    Notifications