Jayant Agro-Organics Limited / Fundamentals

    Income statement

    Net revenue
    €249.29M
    Cost of goods sold
    €214.08M
    Gross profit
    €35.21M
    SG&A expenses
    €13.59M
    R&D expenses
    €0.00
    EBITDA
    €10.87M
    D&A
    €1.89M
    EBIT
    €14.36M
    Interest expenses
    €1.87M
    EBT
    €7.13M
    Tax expenses
    €1.85M
    Net income
    €5.42M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.42M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €818.96K
    Cash and short-term investments
    €818.96K
    Total receivables
    €24.12M
    Inventory
    €22.28M
    Other current assets
    €3.63M
    Total current assets
    €47.24M
    Property, plant & equipment
    €31.74M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.23M
    Other non-current assets
    €5.47M
    Total non-current assets
    €38.44M
    Total assets
    €85.67M
    Accounts payable
    €9.05M
    Short-term debt
    €9.89M
    Other current liabilities
    €2.24M
    Total current liabilities
    €21.18M
    Long-term debt
    €926.29K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.47M
    Total non-current liabilities
    €4.40M
    Total liabilities
    €25.58M
    Common stock
    €1.48M
    Retained earnings
    €0.00
    Other equity
    €55.40M
    Total equity
    €60.09M
    Total liabilities and shareholders' equity
    €85.67M

    Company information

    Market capitalization
    €120.67M
    Employees
    695
    Enterprise Value
    €15.01B

    Company ratios

    Gross margin
    14.1% Worse than peer group: 31.8%
    EBITDA margin
    4.4% Worse than peer group: 9.4%
    EBIT margin
    5.8% Even with peer group: 5.8%
    EBT margin
    2.9% Even with peer group: 6.6%
    Net margin
    2.2% Even with peer group: 4.8%
    ROE
    9.0% Even with peer group: 8.7%
    ROA
    6.3% Even with peer group: 5.4%
    Asset turnover
    291.0% Much better than peer group: 115.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.6%
    Net sales per employee
    €358.69K
    Net income per employee
    €7.80K

    Notifications