Jayant Infratech Ltd. / Fundamentals

    Income statement

    Net revenue
    €11.02M
    Cost of goods sold
    €9.98M
    Gross profit
    €1.04M
    SG&A expenses
    €79.47K
    R&D expenses
    €0.00
    EBITDA
    €776.73K
    D&A
    €27.91K
    EBIT
    €859.58K
    Interest expenses
    €0.00
    EBT
    €700.83K
    Tax expenses
    €178.22K
    Net income
    €522.61K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €776.23K
    Changes in working capital
    -€467.27K
    Operating cash flow
    €859.47K
    Capex
    €11.74K
    Other investing cash flow
    -€881.57K
    Net investing cash flow
    -€893.32K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €719.26K
    Net financing cash flow
    €719.26K
    Foreign exchange effects
    €0.00
    Net change in cash
    €868.62K
    Cash at end of period
    €0.00
    Free cash flow
    €871.22K

    Balance sheet

    Cash and cash equivalents
    €1.14M
    Cash and short-term investments
    €1.14M
    Total receivables
    €1.37M
    Inventory
    €1.97M
    Other current assets
    €270.36K
    Total current assets
    €4.75M
    Property, plant & equipment
    €80.22K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.46M
    Total non-current assets
    €2.55M
    Total assets
    €7.31M
    Accounts payable
    €1.30M
    Short-term debt
    €911.29K
    Other current liabilities
    €1.10M
    Total current liabilities
    €3.31M
    Long-term debt
    €53.68K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.20K
    Total non-current liabilities
    €54.88K
    Total liabilities
    €3.36M
    Common stock
    €947.50K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €3.94M
    Total liabilities and shareholders' equity
    €7.31M

    Company information

    Market capitalization
    €7.28M
    Employees
    0
    Enterprise Value
    €716.79M

    Company ratios

    Gross margin
    9.4%
    EBITDA margin
    7.0%
    EBIT margin
    7.8%
    EBT margin
    6.4%
    Net margin
    4.7%
    ROE
    13.3%
    ROA
    7.2%
    Asset turnover
    150.9%
    FCF margin
    7.7%
    FCF yield
    11.6%
    Efficiency ratio
    93.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications