Jenkem Technology Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €27.16M
    Cost of goods sold
    €9.55M
    Gross profit
    €17.61M
    SG&A expenses
    €3.00M
    R&D expenses
    €5.09M
    EBITDA
    €3.20M
    D&A
    €0.00
    EBIT
    €3.27M
    Interest expenses
    €30.53K
    EBT
    €3.11M
    Tax expenses
    €258.80K
    Net income
    €2.96M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.65M
    Changes in working capital
    €0.00
    Operating cash flow
    €2.21M
    Capex
    €4.12M
    Other investing cash flow
    -€26.65K
    Net investing cash flow
    -€10.15M
    Total cash dividends paid
    -€1.03M
    Issuance of common stock
    €0.00
    Debt repayment
    -€594.91K
    Other financing cash flow
    -€1.54M
    Net financing cash flow
    -€1.91M
    Foreign exchange effects
    €51.93K
    Net change in cash
    -€4.64M
    Cash at end of period
    €14.88M
    Free cash flow
    €6.34M

    Balance sheet

    Cash and cash equivalents
    €14.88M
    Cash and short-term investments
    €62.71M
    Total receivables
    €10.24M
    Inventory
    €11.42M
    Other current assets
    €1.35M
    Total current assets
    €85.72M
    Property, plant & equipment
    €55.71M
    Goodwill
    €0.00
    Intangible assets
    €6.91M
    Long-term investments
    €0.00
    Other non-current assets
    €14.96M
    Total non-current assets
    €79.09M
    Total assets
    €164.81M
    Accounts payable
    €399.38K
    Short-term debt
    €0.00
    Other current liabilities
    €10.46M
    Total current liabilities
    €11.27M
    Long-term debt
    €429.37K
    Deferred tax liabilities
    €110.69K
    Other non-current liabilities
    €14.87K
    Total non-current liabilities
    €1.31M
    Total liabilities
    €12.57M
    Common stock
    €7.22M
    Retained earnings
    €61.76M
    Other equity
    €0.00
    Total equity
    €152.24M
    Total liabilities and shareholders' equity
    €164.81M

    Company information

    Market capitalization
    €508.23M
    Employees
    298
    Enterprise Value
    €4.46B

    Company ratios

    Gross margin
    64.8% Better than peer group: 54.4%
    EBITDA margin
    11.8% Worse than peer group: 30.7%
    EBIT margin
    12.0% Worse than peer group: 25.7%
    EBT margin
    11.4% Worse than peer group: 25.9%
    Net margin
    10.9% Worse than peer group: 22.2%
    ROE
    1.9% Worse than peer group: 15.9%
    ROA
    1.8% Worse than peer group: 10.8%
    Asset turnover
    16.5% Much worse than peer group: 66.2%
    FCF margin
    -7.0% Worse than peer group: 7.3%
    FCF yield
    -0.4%
    Efficiency ratio
    88.2%
    Net sales per employee
    €91.13K
    Net income per employee
    €9.93K

    Notifications