Jenn Feng Industrial Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €3.57M
    Cost of goods sold
    €3.07M
    Gross profit
    €498.93K
    SG&A expenses
    €1.81M
    R&D expenses
    €150.07K
    EBITDA
    €243.10K
    D&A
    €375.64K
    EBIT
    -€1.41M
    Interest expenses
    €17.64K
    EBT
    -€150.19K
    Tax expenses
    €47.45K
    Net income
    -€197.63K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€317.95K
    Changes in working capital
    €323.41K
    Operating cash flow
    €230.92K
    Capex
    €140.89K
    Other investing cash flow
    €692.76K
    Net investing cash flow
    €486.00K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€266.64K
    Other financing cash flow
    -€389.19K
    Net financing cash flow
    -€655.83K
    Foreign exchange effects
    -€1.13M
    Net change in cash
    -€1.06M
    Cash at end of period
    €728.75K
    Free cash flow
    €371.81K

    Balance sheet

    Cash and cash equivalents
    €728.75K
    Cash and short-term investments
    €2.15M
    Total receivables
    €594.27K
    Inventory
    €888.32K
    Other current assets
    €163.37K
    Total current assets
    €3.79M
    Property, plant & equipment
    €2.95M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €523.51K
    Total non-current assets
    €3.55M
    Total assets
    €7.34M
    Accounts payable
    €822.65K
    Short-term debt
    €413.13K
    Other current liabilities
    €575.97K
    Total current liabilities
    €1.81M
    Long-term debt
    €1.06M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.50K
    Total non-current liabilities
    €1.06M
    Total liabilities
    €2.87M
    Common stock
    €9.04M
    Retained earnings
    -€2.07M
    Other equity
    €0.00
    Total equity
    €4.47M
    Total liabilities and shareholders' equity
    €7.34M

    Company information

    Market capitalization
    €24.69M
    Employees
    0
    Enterprise Value
    €952.96M

    Company ratios

    Gross margin
    14.0% Worse than peer group: 23.8%
    EBITDA margin
    6.8% Worse than peer group: 18.6%
    EBIT margin
    -39.5% Much worse than peer group: 10.3%
    EBT margin
    -4.2% Worse than peer group: 11.2%
    Net margin
    -5.5% Worse than peer group: 8.8%
    ROE
    -4.4% Worse than peer group: 10.0%
    ROA
    -2.7% Worse than peer group: 5.0%
    Asset turnover
    48.6% Worse than peer group: 59.4%
    FCF margin
    2.5% Worse than peer group: 8.1%
    FCF yield
    0.4%
    Efficiency ratio
    93.2%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications