Jet Freight Logistics Limited / Fundamentals

    Income statement

    Net revenue
    €43.78M
    Cost of goods sold
    €12.43M
    Gross profit
    €31.35M
    SG&A expenses
    €13.44M
    R&D expenses
    €0.00
    EBITDA
    €1.38M
    D&A
    €53.95K
    EBIT
    €1.44M
    Interest expenses
    €474.27K
    EBT
    €623.72K
    Tax expenses
    €253.92K
    Net income
    €369.79K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€369.79K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.23M
    Cash and short-term investments
    €1.23M
    Total receivables
    €7.68M
    Inventory
    €0.00
    Other current assets
    €2.09M
    Total current assets
    €11.01M
    Property, plant & equipment
    €1.32M
    Goodwill
    €0.00
    Intangible assets
    €1.31M
    Long-term investments
    €0.00
    Other non-current assets
    €3.84M
    Total non-current assets
    €6.47M
    Total assets
    €17.48M
    Accounts payable
    €2.54M
    Short-term debt
    €4.89M
    Other current liabilities
    €2.16M
    Total current liabilities
    €9.59M
    Long-term debt
    €1.47M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €83.39K
    Total non-current liabilities
    €1.55M
    Total liabilities
    €11.14M
    Common stock
    €2.29M
    Retained earnings
    €0.00
    Other equity
    €4.07M
    Total equity
    €6.33M
    Total liabilities and shareholders' equity
    €17.48M

    Company information

    Market capitalization
    €6.42M
    Employees
    201
    Enterprise Value
    €1.28B

    Company ratios

    Gross margin
    71.6% Much better than peer group: 28.8%
    EBITDA margin
    3.2% Even with peer group: 6.1%
    EBIT margin
    3.3% Even with peer group: 4.8%
    EBT margin
    1.4% Even with peer group: 4.2%
    Net margin
    0.8% Even with peer group: 3.2%
    ROE
    5.8% Even with peer group: 10.6%
    ROA
    2.1% Even with peer group: 5.7%
    Asset turnover
    250.5% Much better than peer group: 222.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    96.8%
    Net sales per employee
    €217.82K
    Net income per employee
    €1.84K

    Notifications