Jiangsu Baoli International Investment Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€234.33M -8.2%	€2.65M -149.9%	1.1% +0.032 pp	€25.50M -536.8%	10.9% +0.13 pp
2023	€255.33M -13.1%	-€5.32M -74.0%	-2.1% +0.049 pp	-€5.84M -120.6%	-2.3% -0.12 pp
2022	€293.72M +8.2%	-€20.45M +133.7%	-7.0% -0.037 pp	€28.37M +130.8%	9.7% +0.051 pp
2021	€271.53M +13.1%	-€8.75M -1,961.8%	-3.2% -0.034 pp	€12.29M +10.2%	4.5% -0.0012 pp
2020	€240.15M -16.9%	€469.83K -90.0%	0.2% -0.014 pp	€11.15M -59.0%	4.6% -0.048 pp
2019	€289.09M +18.5%	€4.70M -4.8%	1.6% -0.0040 pp	€27.17M -2.6%	9.4% -0.020 pp
2018	€243.90M +13.9%	€4.94M +10.6%	2.0% -0.00061 pp	€27.90M -65.0%	11.4% -0.26 pp
2017	€214.14M +30.4%	€4.46M +37.7%	2.1% +0.0011 pp	€79.72M +206.4%	37.2% +0.21 pp
2016	€164.19M -21.3%	€3.24M +1.5%	2.0% +0.0044 pp	€26.01M +159.8%	15.8% +0.11 pp
2015	€208.50M -1.0%	€3.19M -57.7%	1.5% -0.021 pp	€10.01M -81.1%	4.8% -0.20 pp
2014	€210.55M -16.3%	€7.55M -33.5%	3.6% -0.0093 pp	€52.96M -188.0%	25.2% +0.49 pp
2013	€251.50M -3.5%	€11.36M +5.7%	4.5% +0.0039 pp	-€60.21M -269.6%	-23.9% -0.38 pp
2012	€260.65M +95.6%	€10.74M +57.6%	4.1% -0.0099 pp	€35.50M -221.0%	13.6% +0.36 pp
2011	€133.23M +7.2%	€6.81M -25.4%	5.1% -0.022 pp	-€29.33M -278.7%	-22.0% -0.35 pp
2010	€124.34M +48.6%	€9.14M +31.7%	7.3% -0.0094 pp	€16.41M +203.1%	13.2% +0.067 pp
2009	€83.68M +31.7%	€6.94M +48.0%	8.3% +0.0091 pp	€5.41M -352.3%	6.5% +0.098 pp
2008	€63.54M +15.8%	€4.69M +89.8%	7.4% +0.029 pp	-€2.15M -125.4%	-3.4% -0.19 pp
2007	€54.87M	€2.47M	4.5%	€8.45M	15.4%