Jiujiang Shanshui Technology Co.,Ltd / Fundamentals

    Income statement

    Net revenue
    €66.94M
    Cost of goods sold
    €49.49M
    Gross profit
    €17.45M
    SG&A expenses
    €931.59K
    R&D expenses
    €3.98M
    EBITDA
    €8.13M
    D&A
    €1.27M
    EBIT
    €8.02M
    Interest expenses
    €73.66K
    EBT
    €6.75M
    Tax expenses
    €1.21M
    Net income
    €5.54M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€9.97M
    Changes in working capital
    €0.00
    Operating cash flow
    -€8.41M
    Capex
    €8.64M
    Other investing cash flow
    €46.54K
    Net investing cash flow
    -€16.60M
    Total cash dividends paid
    -€3.82M
    Issuance of common stock
    €0.00
    Debt repayment
    -€2.43M
    Other financing cash flow
    -€6.47M
    Net financing cash flow
    -€12.72M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€34.98M
    Cash at end of period
    €15.96M
    Free cash flow
    €236.28K

    Balance sheet

    Cash and cash equivalents
    €106.68M
    Cash and short-term investments
    €128.59M
    Total receivables
    €26.38M
    Inventory
    €14.94M
    Other current assets
    €4.22M
    Total current assets
    €174.12M
    Property, plant & equipment
    €81.36M
    Goodwill
    €0.00
    Intangible assets
    €2.28M
    Long-term investments
    €0.00
    Other non-current assets
    €7.06M
    Total non-current assets
    €92.92M
    Total assets
    €267.04M
    Accounts payable
    €12.05M
    Short-term debt
    €2.38M
    Other current liabilities
    €21.15M
    Total current liabilities
    €36.61M
    Long-term debt
    €1.46M
    Deferred tax liabilities
    €42.82K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.92M
    Total liabilities
    €38.53M
    Common stock
    €25.54M
    Retained earnings
    €48.33M
    Other equity
    €0.00
    Total equity
    €228.51M
    Total liabilities and shareholders' equity
    €267.04M

    Company information

    Market capitalization
    €597.15M
    Employees
    700
    Enterprise Value
    €5.25B

    Company ratios

    Gross margin
    26.1%
    EBITDA margin
    12.1%
    EBIT margin
    12.0%
    EBT margin
    10.1%
    Net margin
    8.3%
    ROE
    2.4%
    ROA
    2.1%
    Asset turnover
    25.1%
    FCF margin
    -25.5%
    FCF yield
    -2.9%
    Efficiency ratio
    87.9%
    Net sales per employee
    €95.63K
    Net income per employee
    €7.92K

    Notifications