K I C Metaliks Limited / Fundamentals

    Income statement

    Net revenue
    €77.28M
    Cost of goods sold
    €72.95M
    Gross profit
    €4.33M
    SG&A expenses
    €2.83M
    R&D expenses
    €0.00
    EBITDA
    €1.74M
    D&A
    €1.46M
    EBIT
    €68.55K
    Interest expenses
    €1.03M
    EBT
    -€685.71K
    Tax expenses
    -€299.22K
    Net income
    -€386.49K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €750.59K
    Changes in working capital
    €0.00
    Operating cash flow
    €728.21K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €728.21K
    Cash at end of period
    €0.00
    Free cash flow
    €728.21K

    Balance sheet

    Cash and cash equivalents
    €500.58K
    Cash and short-term investments
    €734.99K
    Total receivables
    €3.90M
    Inventory
    €19.06M
    Other current assets
    €465.11K
    Total current assets
    €24.15M
    Property, plant & equipment
    €18.00M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €16.95K
    Other non-current assets
    €22.75K
    Total non-current assets
    €18.02M
    Total assets
    €42.18M
    Accounts payable
    €8.95M
    Short-term debt
    €12.04M
    Other current liabilities
    €1.17M
    Total current liabilities
    €22.17M
    Long-term debt
    €184.30K
    Deferred tax liabilities
    €2.46M
    Other non-current liabilities
    €203.39K
    Total non-current liabilities
    €2.85M
    Total liabilities
    €25.01M
    Common stock
    €699.95K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €17.16M
    Total liabilities and shareholders' equity
    €42.18M

    Company information

    Market capitalization
    €12.32M
    Employees
    331
    Enterprise Value
    €2.58B

    Company ratios

    Gross margin
    5.6%
    EBITDA margin
    2.2%
    EBIT margin
    0.1%
    EBT margin
    -0.9%
    Net margin
    -0.5%
    ROE
    -2.3%
    ROA
    -0.9%
    Asset turnover
    183.2%
    FCF margin
    0.9%
    FCF yield
    5.9%
    Efficiency ratio
    97.8%
    Net sales per employee
    €233.49K
    Net income per employee
    -€1.17K

    Notifications