K9 Gold Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €133.25K
    R&D expenses
    €0.00
    EBITDA
    -€4.14M
    D&A
    €0.00
    EBIT
    -€147.93K
    Interest expenses
    €11.81K
    EBT
    -€4.15M
    Tax expenses
    €0.00
    Net income
    -€4.15M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.03M
    Changes in working capital
    €9.85K
    Operating cash flow
    -€109.97K
    Capex
    -€57.61K
    Other investing cash flow
    -€2.09K
    Net investing cash flow
    €9.06K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €74.84K
    Debt repayment
    €0.00
    Other financing cash flow
    -€12.46K
    Net financing cash flow
    €62.38K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€46.84K
    Cash at end of period
    €13.94
    Free cash flow
    -€167.58K

    Balance sheet

    Cash and cash equivalents
    €13.94K
    Cash and short-term investments
    €13.94K
    Total receivables
    €9.40K
    Inventory
    €0.00
    Other current assets
    €12.51K
    Total current assets
    €35.85K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €35.85K
    Accounts payable
    €11.84K
    Short-term debt
    €0.00
    Other current liabilities
    €29.47K
    Total current liabilities
    €41.31K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €41.31K
    Common stock
    €11.36M
    Retained earnings
    -€12.37M
    Other equity
    €1.14M
    Total equity
    -€5.46K
    Total liabilities and shareholders' equity
    €35.85K

    Company information

    Market capitalization
    €663.69K
    Employees
    0
    Enterprise Value
    €1.15M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    76,088.8% Much better than peer group: -72.1%
    ROA
    -11,580.4% Much worse than peer group: -82.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -7.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications