Kajaria Ceramics Limited / Fundamentals

    Income statement

    Net revenue
    €455.17M
    Cost of goods sold
    €295.73M
    Gross profit
    €159.44M
    SG&A expenses
    €39.48M
    R&D expenses
    €0.00
    EBITDA
    €60.86M
    D&A
    €14.78M
    EBIT
    €43.49M
    Interest expenses
    €2.34M
    EBT
    €45.63M
    Tax expenses
    €13.23M
    Net income
    €31.63M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€28.64M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €56.71M
    Cash and short-term investments
    €56.71M
    Total receivables
    €55.47M
    Inventory
    €60.14M
    Other current assets
    €4.61M
    Total current assets
    €176.93M
    Property, plant & equipment
    €174.48M
    Goodwill
    €3.11M
    Intangible assets
    €76.86K
    Long-term investments
    €3.29M
    Other non-current assets
    €7.55M
    Total non-current assets
    €188.51M
    Total assets
    €365.44M
    Accounts payable
    €32.89M
    Short-term debt
    €12.61M
    Other current liabilities
    €23.35M
    Total current liabilities
    €68.85M
    Long-term debt
    €14.03M
    Deferred tax liabilities
    €8.67M
    Other non-current liabilities
    €490.33K
    Total non-current liabilities
    €23.20M
    Total liabilities
    €92.05M
    Common stock
    €1.55M
    Retained earnings
    €0.00
    Other equity
    €265.44M
    Total equity
    €273.39M
    Total liabilities and shareholders' equity
    €365.44M

    Company information

    Market capitalization
    €1.71B
    Employees
    4.5K
    Enterprise Value
    €164.15B

    Company ratios

    Gross margin
    35.0% Worse than peer group: 42.4%
    EBITDA margin
    13.4% Even with peer group: 17.2%
    EBIT margin
    9.6% Even with peer group: 13.1%
    EBT margin
    10.0% Even with peer group: 12.6%
    Net margin
    6.9% Even with peer group: 9.3%
    ROE
    11.6% Worse than peer group: 21.8%
    ROA
    8.7% Even with peer group: 9.8%
    Asset turnover
    124.6% Better than peer group: 105.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.6%
    Net sales per employee
    €101.51K
    Net income per employee
    €7.05K

    Notifications