Kalyani Steels Limited / Fundamentals

    Income statement

    Net revenue
    €193.45M
    Cost of goods sold
    €145.88M
    Gross profit
    €47.57M
    SG&A expenses
    €7.11M
    R&D expenses
    €0.00
    EBITDA
    €40.47M
    D&A
    €6.20M
    EBIT
    €34.48M
    Interest expenses
    €1.81M
    EBT
    €33.80M
    Tax expenses
    €8.79M
    Net income
    €25.01M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€25.01M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €72.98M
    Cash and short-term investments
    €73.02M
    Total receivables
    €42.10M
    Inventory
    €29.20M
    Other current assets
    €6.10M
    Total current assets
    €150.43M
    Property, plant & equipment
    €108.04M
    Goodwill
    €0.00
    Intangible assets
    €40.80K
    Long-term investments
    €2.05M
    Other non-current assets
    €7.91M
    Total non-current assets
    €116.25M
    Total assets
    €266.68M
    Accounts payable
    €29.72M
    Short-term debt
    €42.71M
    Other current liabilities
    €4.59M
    Total current liabilities
    €77.02M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €5.02M
    Total non-current liabilities
    €5.02M
    Total liabilities
    €82.05M
    Common stock
    €2.13M
    Retained earnings
    €182.89M
    Other equity
    -€403.70K
    Total equity
    €184.63M
    Total liabilities and shareholders' equity
    €266.68M

    Company information

    Market capitalization
    €400.98M
    Employees
    94
    Enterprise Value
    €33.77B

    Company ratios

    Gross margin
    24.6% Worse than peer group: 30.7%
    EBITDA margin
    20.9% Even with peer group: 24.6%
    EBIT margin
    17.8% Even with peer group: 18.3%
    EBT margin
    17.5% Even with peer group: 19.5%
    Net margin
    12.9% Even with peer group: 14.5%
    ROE
    13.5% Even with peer group: 14.1%
    ROA
    9.4% Even with peer group: 9.4%
    Asset turnover
    72.5% Better than peer group: 64.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    79.1%
    Net sales per employee
    €2.06M
    Net income per employee
    €266.08K

    Notifications