Kamadgiri Fashion Limited / Fundamentals

    Income statement

    Net revenue
    €17.50M
    Cost of goods sold
    €13.64M
    Gross profit
    €3.86M
    SG&A expenses
    €291.45K
    R&D expenses
    €0.00
    EBITDA
    €830.77K
    D&A
    €320.22K
    EBIT
    €998.85K
    Interest expenses
    €302.90K
    EBT
    €157.76K
    Tax expenses
    €54.88K
    Net income
    €118.25K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€648.88K
    Changes in working capital
    €2.16M
    Operating cash flow
    €1.79M
    Capex
    €0.00
    Other investing cash flow
    €1.85M
    Net investing cash flow
    €1.85M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€3.64M
    Net financing cash flow
    -€3.64M
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €1.79M

    Balance sheet

    Cash and cash equivalents
    €35.53K
    Cash and short-term investments
    €35.53K
    Total receivables
    €2.49M
    Inventory
    €2.62M
    Other current assets
    €489.03K
    Total current assets
    €5.63M
    Property, plant & equipment
    €1.88M
    Goodwill
    €0.00
    Intangible assets
    €14.62K
    Long-term investments
    €0.00
    Other non-current assets
    €482.99K
    Total non-current assets
    €2.38M
    Total assets
    €8.00M
    Accounts payable
    €1.56M
    Short-term debt
    €1.83M
    Other current liabilities
    €427.75K
    Total current liabilities
    €3.82M
    Long-term debt
    €570.42K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €99.84K
    Total non-current liabilities
    €670.26K
    Total liabilities
    €4.49M
    Common stock
    €578.70K
    Retained earnings
    €0.00
    Other equity
    €2.94M
    Total equity
    €3.52M
    Total liabilities and shareholders' equity
    €8.00M

    Company information

    Market capitalization
    €5.67M
    Employees
    323
    Enterprise Value
    €809.70M

    Company ratios

    Gross margin
    22.1%
    EBITDA margin
    4.7%
    EBIT margin
    5.7%
    EBT margin
    0.9%
    Net margin
    0.7%
    ROE
    3.4%
    ROA
    1.5%
    Asset turnover
    218.6%
    FCF margin
    10.3%
    FCF yield
    31.7%
    Efficiency ratio
    95.3%
    Net sales per employee
    €54.18K
    Net income per employee
    €366.09

    Notifications