Kanoria Chemicals & Industries Limited / Fundamentals

    Income statement

    Net revenue
    €151.51M
    Cost of goods sold
    €112.24M
    Gross profit
    €39.27M
    SG&A expenses
    €11.12M
    R&D expenses
    €0.00
    EBITDA
    €3.80M
    D&A
    €6.17M
    EBIT
    €4.27M
    Interest expenses
    €3.37M
    EBT
    -€9.59M
    Tax expenses
    €1.16M
    Net income
    -€6.19M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €7.26M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €877.50K
    Cash and short-term investments
    €1.08M
    Total receivables
    €23.44M
    Inventory
    €24.27M
    Other current assets
    €7.06M
    Total current assets
    €55.85M
    Property, plant & equipment
    €88.61M
    Goodwill
    €586.65K
    Intangible assets
    €561.01K
    Long-term investments
    €1.17M
    Other non-current assets
    €942.58K
    Total non-current assets
    €91.87M
    Total assets
    €147.72M
    Accounts payable
    €22.48M
    Short-term debt
    €24.71M
    Other current liabilities
    €9.15M
    Total current liabilities
    €56.35M
    Long-term debt
    €33.97M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €7.09M
    Total non-current liabilities
    €41.06M
    Total liabilities
    €97.40M
    Common stock
    €2.15M
    Retained earnings
    €0.00
    Other equity
    €49.20M
    Total equity
    €50.32M
    Total liabilities and shareholders' equity
    €147.72M

    Company information

    Market capitalization
    €41.23M
    Employees
    382
    Enterprise Value
    €9.55B

    Company ratios

    Gross margin
    25.9% Even with peer group: 27.6%
    EBITDA margin
    2.5% Worse than peer group: 9.6%
    EBIT margin
    2.8% Even with peer group: 6.5%
    EBT margin
    -6.3% Worse than peer group: 5.8%
    Net margin
    -4.1% Worse than peer group: 4.3%
    ROE
    -12.3% Much worse than peer group: 10.0%
    ROA
    -4.2% Worse than peer group: 5.4%
    Asset turnover
    102.6% Much worse than peer group: 144.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    97.5%
    Net sales per employee
    €396.63K
    Net income per employee
    -€16.20K

    Notifications