Kawagishi Bridge Works Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €146.92M
    Cost of goods sold
    €130.99M
    Gross profit
    €15.93M
    SG&A expenses
    €4.95M
    R&D expenses
    €0.00
    EBITDA
    €14.28M
    D&A
    €3.00M
    EBIT
    €10.36M
    Interest expenses
    €1.27K
    EBT
    €11.57M
    Tax expenses
    €3.34M
    Net income
    €8.23M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.23M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €18.24M
    Cash and short-term investments
    €18.30M
    Total receivables
    €120.71M
    Inventory
    €3.29M
    Other current assets
    €1.61M
    Total current assets
    €143.91M
    Property, plant & equipment
    €37.48M
    Goodwill
    €0.00
    Intangible assets
    €310.39K
    Long-term investments
    €8.57M
    Other non-current assets
    €2.91M
    Total non-current assets
    €49.27M
    Total assets
    €193.18M
    Accounts payable
    €22.63M
    Short-term debt
    €0.00
    Other current liabilities
    €6.99M
    Total current liabilities
    €29.62M
    Long-term debt
    €1.52M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.42M
    Total non-current liabilities
    €2.94M
    Total liabilities
    €32.57M
    Common stock
    €5.52M
    Retained earnings
    €153.39M
    Other equity
    €4.03M
    Total equity
    €160.62M
    Total liabilities and shareholders' equity
    €193.18M

    Company information

    Market capitalization
    €59.17M
    Employees
    292
    Enterprise Value
    €7.16B

    Company ratios

    Gross margin
    10.8% Worse than peer group: 27.7%
    EBITDA margin
    9.7% Even with peer group: 10.4%
    EBIT margin
    7.1% Even with peer group: 5.1%
    EBT margin
    7.9% Even with peer group: 5.7%
    Net margin
    5.6% Even with peer group: 2.7%
    ROE
    5.1% Even with peer group: 2.3%
    ROA
    4.3% Even with peer group: 1.8%
    Asset turnover
    76.1% Better than peer group: 58.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.3%
    Net sales per employee
    €503.16K
    Net income per employee
    €28.19K

    Notifications