Kawata Mfg. Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €117.69M
    Cost of goods sold
    €82.24M
    Gross profit
    €35.44M
    SG&A expenses
    €29.87M
    R&D expenses
    €0.00
    EBITDA
    €6.71M
    D&A
    €2.02M
    EBIT
    €5.58M
    Interest expenses
    €369.57K
    EBT
    €5.91M
    Tax expenses
    €2.61M
    Net income
    €3.26M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.26M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €38.91M
    Cash and short-term investments
    €38.91M
    Total receivables
    €43.15M
    Inventory
    €20.44M
    Other current assets
    €2.48M
    Total current assets
    €104.99M
    Property, plant & equipment
    €30.28M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €2.72M
    Other non-current assets
    €1.15M
    Total non-current assets
    €38.42M
    Total assets
    €143.41M
    Accounts payable
    €11.98M
    Short-term debt
    €17.33M
    Other current liabilities
    €8.15M
    Total current liabilities
    €42.41M
    Long-term debt
    €17.30M
    Deferred tax liabilities
    €502.53K
    Other non-current liabilities
    €6.80M
    Total non-current liabilities
    €24.60M
    Total liabilities
    €67.01M
    Common stock
    €5.54M
    Retained earnings
    €55.19M
    Other equity
    €8.85M
    Total equity
    €76.40M
    Total liabilities and shareholders' equity
    €143.41M

    Company information

    Market capitalization
    €29.48M
    Employees
    809
    Enterprise Value
    €4.35B

    Company ratios

    Gross margin
    30.1% Better than peer group: 20.5%
    EBITDA margin
    5.7% Even with peer group: 2.5%
    EBIT margin
    4.7% Even with peer group: 0.0%
    EBT margin
    5.0% Even with peer group: 3.7%
    Net margin
    2.8% Even with peer group: 1.7%
    ROE
    4.3% Even with peer group: 2.3%
    ROA
    2.3% Even with peer group: 1.2%
    Asset turnover
    82.1% Better than peer group: 65.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.3%
    Net sales per employee
    €145.47K
    Net income per employee
    €4.04K

    Notifications