Kazera Global plc / Fundamentals
Income statement
- Net revenue
€177.46K - Cost of goods sold
€455.17K - Gross profit
-€277.71K - SG&A expenses
€575.02K - R&D expenses
€0.00 - EBITDA
-€5.77M - D&A
€204.98K - EBIT
-€5.88M - Interest expenses
€17.29K - EBT
-€5.06M - Tax expenses
€163.63K - Net income
-€4.78M
Cash flow statement
- Net deferred tax
€0.00 - Non-cash items
€3.05M - Changes in working capital
-€362.99K - Operating cash flow
-€2.80M - Capex
€742.11K - Other investing cash flow
€0.00 - Net investing cash flow
€2.03M - Total cash dividends paid
€0.00 - Issuance of common stock
€0.00 - Debt repayment
€225.86K - Other financing cash flow
€0.00 - Net financing cash flow
€225.86K - Foreign exchange effects
-€879.23K - Net change in cash
€979.49K - Cash at end of period
€130.21K - Free cash flow
-€2.06M
Balance sheet
- Cash and cash equivalents
€130.21K - Cash and short-term investments
€130.21K - Total receivables
€7.47M - Inventory
€0.00 - Other current assets
-€7.60M - Total current assets
€0.00 - Property, plant & equipment
€2.04M - Goodwill
€0.00 - Intangible assets
€0.00 - Long-term investments
€0.00 - Other non-current assets
-€2.04M - Total non-current assets
€0.00 - Total assets
€9.66M - Accounts payable
€0.00 - Short-term debt
€488.59K - Other current liabilities
-€488.59K - Total current liabilities
€0.00 - Long-term debt
€0.00 - Deferred tax liabilities
€0.00 - Other non-current liabilities
-€262.73K - Total non-current liabilities
€0.00 - Total liabilities
€986.40K - Common stock
€4.08M - Retained earnings
-€19.30M - Other equity
€3.56M - Total equity
€8.68M - Total liabilities and shareholders' equity
€9.66M
Company information
- Market capitalization
€19.47M - Employees
35 - Enterprise Value
€16.42M
Company ratios
- Gross margin
-
-156.5% Much worse than peer group: 98.4% - EBITDA margin
-
-3,248.7% Much worse than peer group: 21,329.3% - EBIT margin
-
-3,313.6% Much worse than peer group: -1,089.4% - EBT margin
-
-2,848.7% Much worse than peer group: -994.3% - Net margin
-
-2,695.5% Much worse than peer group: 49,622.1% - ROE
-
-55.1% Much worse than peer group: 1,746.4% - ROA
-
-49.5% Much worse than peer group: 1,479.7% - Asset turnover
-
1.8% Worse than peer group: 21.6% - FCF margin
-
-1,998.7% Much worse than peer group: -987.3% - FCF yield
-18.2% - Efficiency ratio
3,348.7% - Net sales per employee
-
€5.07K - Net income per employee
-
-€136.67K