Kesselrun Resources Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €1.06K
    Gross profit
    -€1.01K
    SG&A expenses
    €279.23K
    R&D expenses
    €0.00
    EBITDA
    -€378.39K
    D&A
    €53.60K
    EBIT
    -€374.14K
    Interest expenses
    €6.94K
    EBT
    -€385.43K
    Tax expenses
    -€122.23K
    Net income
    -€263.20K

    Cash flow statement

    Net deferred tax
    -€89.80K
    Non-cash items
    -€29.92K
    Changes in working capital
    €303.04K
    Operating cash flow
    -€79.76K
    Capex
    €308.29K
    Other investing cash flow
    €393.41K
    Net investing cash flow
    -€77.48K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€157.24K
    Cash at end of period
    €197.95K
    Free cash flow
    €228.52K

    Balance sheet

    Cash and cash equivalents
    €197.95K
    Cash and short-term investments
    €362.76K
    Total receivables
    €39.66K
    Inventory
    €0.00
    Other current assets
    €3.34K
    Total current assets
    €405.76K
    Property, plant & equipment
    €6.76M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €6.76M
    Total assets
    €7.17M
    Accounts payable
    €1.29K
    Short-term debt
    €90.51K
    Other current liabilities
    €1.29M
    Total current liabilities
    €1.38M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €244.47K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €244.47K
    Total liabilities
    €1.63M
    Common stock
    €7.50M
    Retained earnings
    -€3.74M
    Other equity
    €0.00
    Total equity
    €5.54M
    Total liabilities and shareholders' equity
    €7.17M

    Company information

    Market capitalization
    €3.23M
    Employees
    0
    Enterprise Value
    €3.94M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.8%
    ROA
    -3.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -12.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications