Khazanchi Jewellers Limited / Fundamentals

    Income statement

    Net revenue
    €174.70M
    Cost of goods sold
    €167.79M
    Gross profit
    €6.92M
    SG&A expenses
    €37.82K
    R&D expenses
    €0.00
    EBITDA
    €6.40M
    D&A
    €33.36K
    EBIT
    €6.39M
    Interest expenses
    €367.71K
    EBT
    €6.00M
    Tax expenses
    €1.57M
    Net income
    €4.43M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.65M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €266.36K
    Cash and short-term investments
    €266.36K
    Total receivables
    €2.09M
    Inventory
    €25.36M
    Other current assets
    €1.40M
    Total current assets
    €29.12M
    Property, plant & equipment
    €1.90M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €425.21K
    Other non-current assets
    €1.55K
    Total non-current assets
    €2.39M
    Total assets
    €31.50M
    Accounts payable
    €555.84K
    Short-term debt
    €3.90M
    Other current liabilities
    €1.63M
    Total current liabilities
    €6.09M
    Long-term debt
    €2.52M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €71.23K
    Total non-current liabilities
    €2.59M
    Total liabilities
    €8.68M
    Common stock
    €2.44M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €22.82M
    Total liabilities and shareholders' equity
    €31.50M

    Company information

    Market capitalization
    €139.59M
    Employees
    37
    Enterprise Value
    €14.37B

    Company ratios

    Gross margin
    4.0%
    EBITDA margin
    3.7%
    EBIT margin
    3.7%
    EBT margin
    3.4%
    Net margin
    2.5%
    ROE
    19.4%
    ROA
    14.1%
    Asset turnover
    554.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    96.3%
    Net sales per employee
    €4.72M
    Net income per employee
    €119.70K

    Notifications