Kibun Foods Inc. / Fundamentals

    Income statement

    Net revenue
    €617.24M
    Cost of goods sold
    €474.82M
    Gross profit
    €142.42M
    SG&A expenses
    €116.85M
    R&D expenses
    €0.00
    EBITDA
    €36.37M
    D&A
    €10.98M
    EBIT
    €25.57M
    Interest expenses
    €3.33M
    EBT
    €22.99M
    Tax expenses
    €7.68M
    Net income
    €14.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€14.66M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €49.35M
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €49.87M
    Cash and short-term investments
    €49.87M
    Total receivables
    €61.78M
    Inventory
    €60.22M
    Other current assets
    €5.10M
    Total current assets
    €176.97M
    Property, plant & equipment
    €101.75M
    Goodwill
    €0.00
    Intangible assets
    €1.44M
    Long-term investments
    €13.42M
    Other non-current assets
    €116.18M
    Total non-current assets
    €233.39M
    Total assets
    €410.35M
    Accounts payable
    €56.43M
    Short-term debt
    €56.67M
    Other current liabilities
    €34.75M
    Total current liabilities
    €147.86M
    Long-term debt
    €101.26M
    Deferred tax liabilities
    €33.81M
    Other non-current liabilities
    €6.89M
    Total non-current liabilities
    €141.96M
    Total liabilities
    €289.82M
    Common stock
    €36.09M
    Retained earnings
    €55.99M
    Other equity
    €14.49M
    Total equity
    €120.53M
    Total liabilities and shareholders' equity
    €410.35M

    Company information

    Market capitalization
    €145.07M
    Employees
    2.6K
    Enterprise Value
    €43.52B

    Company ratios

    Gross margin
    23.1% Better than peer group: 17.1%
    EBITDA margin
    5.9% Even with peer group: 4.6%
    EBIT margin
    4.1% Even with peer group: 2.4%
    EBT margin
    3.7% Even with peer group: 2.3%
    Net margin
    2.4% Even with peer group: 1.4%
    ROE
    12.2% Better than peer group: 5.7%
    ROA
    3.6% Even with peer group: 2.3%
    Asset turnover
    150.4% Much worse than peer group: 181.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.1%
    Net sales per employee
    €241.68K
    Net income per employee
    €5.74K

    Notifications