Kimco Realty Corporation / Fundamentals

    Income statement

    Net revenue
    €1.79B
    Cost of goods sold
    €555.78M
    Gross profit
    €1.23B
    SG&A expenses
    €115.65M
    R&D expenses
    €0.00
    EBITDA
    €1.20B
    D&A
    €525.07M
    EBIT
    €617.52M
    Interest expenses
    €274.21M
    EBT
    €399.87M
    Tax expenses
    -€39.22M
    Net income
    €509.91M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€73.75M
    Changes in working capital
    -€89.79M
    Operating cash flow
    €908.13M
    Capex
    €0.00
    Other investing cash flow
    -€471.95M
    Net investing cash flow
    -€461.57M
    Total cash dividends paid
    -€598.88M
    Issuance of common stock
    €115.83M
    Debt repayment
    €259.69M
    Other financing cash flow
    -€137.67M
    Net financing cash flow
    -€361.03M
    Foreign exchange effects
    €0.00
    Net change in cash
    €85.53M
    Cash at end of period
    €194.32M
    Free cash flow
    €908.13M

    Balance sheet

    Cash and cash equivalents
    €193.24M
    Cash and short-term investments
    €193.24M
    Total receivables
    €665.59M
    Inventory
    €0.00
    Other current assets
    €1.09M
    Total current assets
    €859.92M
    Property, plant & equipment
    €111.54M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.34B
    Other non-current assets
    €14.57B
    Total non-current assets
    €16.03B
    Total assets
    €16.89B
    Accounts payable
    €219.48M
    Short-term debt
    €0.00
    Other current liabilities
    €5.43M
    Total current liabilities
    €224.91M
    Long-term debt
    €7.06B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €455.30M
    Total non-current liabilities
    €7.52B
    Total liabilities
    €7.74B
    Common stock
    €5.78M
    Retained earnings
    -€390.14M
    Other equity
    -€6.64M
    Total equity
    €9.14B
    Total liabilities and shareholders' equity
    €16.89B

    Company information

    Market capitalization
    €12.08B
    Employees
    717
    Enterprise Value
    €22.12B

    Company ratios

    Gross margin
    68.9% Worse than peer group: 80.8%
    EBITDA margin
    67.1% Better than peer group: 53.6%
    EBIT margin
    34.6% Better than peer group: 22.3%
    EBT margin
    22.4% Better than peer group: 10.8%
    Net margin
    28.5% Better than peer group: 14.5%
    ROE
    5.6% Even with peer group: 3.6%
    ROA
    3.0% Even with peer group: 2.4%
    Asset turnover
    10.6% Even with peer group: 13.6%
    FCF margin
    50.8% Much better than peer group: -34.0%
    FCF yield
    7.5%
    Efficiency ratio
    32.9%
    Net sales per employee
    €2.49M
    Net income per employee
    €711.18K

    Notifications