King Resources, Inc. / Fundamentals

    Income statement

    Net revenue
    €66.30K
    Cost of goods sold
    €39.78K
    Gross profit
    €26.52K
    SG&A expenses
    €587.03K
    R&D expenses
    €58.59K
    EBITDA
    €1.56M
    D&A
    €6.12K
    EBIT
    -€619.10K
    Interest expenses
    €0.00
    EBT
    €1.55M
    Tax expenses
    €0.00
    Net income
    €1.55M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.35M
    Changes in working capital
    -€282.51K
    Operating cash flow
    -€78.63K
    Capex
    -€3.45
    Other investing cash flow
    -€2.73K
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €82.76K
    Net financing cash flow
    €82.76K
    Foreign exchange effects
    €4.14K
    Net change in cash
    -€4.69K
    Cash at end of period
    €1.38K
    Free cash flow
    -€78.63K

    Balance sheet

    Cash and cash equivalents
    €1.38K
    Cash and short-term investments
    €1.38K
    Total receivables
    €50.14K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €51.52K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €410.10
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €410.10
    Total assets
    €51.93K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €1.14M
    Total current liabilities
    €1.14M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.14M
    Common stock
    €573.00K
    Retained earnings
    -€6.68M
    Other equity
    €2.26K
    Total equity
    -€1.08M
    Total liabilities and shareholders' equity
    €51.93K

    Company information

    Market capitalization
    €567.28K
    Employees
    2
    Enterprise Value
    €1.33M

    Company ratios

    Gross margin
    40.0% Much better than peer group: -44.7%
    EBITDA margin
    2,351.1% Much better than peer group: -427.3%
    EBIT margin
    -933.8% Much worse than peer group: -379.4%
    EBT margin
    2,341.9% Much better than peer group: -620.7%
    Net margin
    2,341.9% Much better than peer group: -663.4%
    ROE
    -143.1% Much worse than peer group: 1.8%
    ROA
    2,989.9% Much better than peer group: -1,028.8%
    Asset turnover
    127.7% Much worse than peer group: 13,837.5%
    FCF margin
    -118.6% Much better than peer group: -289.8%
    FCF yield
    -13.9%
    Efficiency ratio
    -2,251.1%
    Net sales per employee
    €33.15K
    Net income per employee
    €776.31K

    Notifications