Kingold Jewelry, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.78B
    Cost of goods sold
    €1.60B
    Gross profit
    €185.80M
    SG&A expenses
    €13.51M
    R&D expenses
    €0.00
    EBITDA
    €168.30M
    D&A
    €1.43M
    EBIT
    €171.63M
    Interest expenses
    €154.44M
    EBT
    €18.29M
    Tax expenses
    €14.44M
    Net income
    €3.85M

    Cash flow statement

    Net deferred tax
    -€15.79M
    Non-cash items
    €9.42M
    Changes in working capital
    -€141.60M
    Operating cash flow
    -€142.83M
    Capex
    -€16.44K
    Other investing cash flow
    -€174.94M
    Net investing cash flow
    -€174.92M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €313.69M
    Other financing cash flow
    -€6.51M
    Net financing cash flow
    €307.18M
    Foreign exchange effects
    €404.50K
    Net change in cash
    -€10.16M
    Cash at end of period
    €14.63M
    Free cash flow
    -€142.84M

    Balance sheet

    Cash and cash equivalents
    €561.82K
    Cash and short-term investments
    €2.17B
    Total receivables
    €209.85M
    Inventory
    €231.36M
    Other current assets
    €12.94M
    Total current assets
    €2.63B
    Property, plant & equipment
    €4.14M
    Goodwill
    €0.00
    Intangible assets
    €322.03
    Long-term investments
    €230.46M
    Other non-current assets
    €1.85M
    Total non-current assets
    €236.45M
    Total assets
    €2.86B
    Accounts payable
    €0.00
    Short-term debt
    €1.29B
    Other current liabilities
    €19.29M
    Total current liabilities
    €1.33B
    Long-term debt
    €605.83M
    Deferred tax liabilities
    €109.98M
    Other non-current liabilities
    €132.92K
    Total non-current liabilities
    €715.94M
    Total liabilities
    €2.04B
    Common stock
    €9.50K
    Retained earnings
    €300.34M
    Other equity
    €327.25M
    Total equity
    €822.02M
    Total liabilities and shareholders' equity
    €2.86B

    Company information

    Market capitalization
    €1.01K
    Employees
    630
    Enterprise Value
    €1.18K

    Company ratios

    Gross margin
    10.4% Much better than peer group: -130.5%
    EBITDA margin
    9.4% Much better than peer group: -3,265.6%
    EBIT margin
    9.6% Much better than peer group: -2,183.3%
    EBT margin
    1.0% Much better than peer group: -4,641.4%
    Net margin
    0.2% Much better than peer group: -4,885.6%
    ROE
    0.5% Much worse than peer group: 209.7%
    ROA
    0.1% Much better than peer group: -3,456.6%
    Asset turnover
    62.2% Much worse than peer group: 1,338.1%
    FCF margin
    -8.0% Much worse than peer group: 1,407.4%
    FCF yield
    -14,141,052.1%
    Efficiency ratio
    90.6%
    Net sales per employee
    €2.83M
    Net income per employee
    €6.11K

    Notifications