Kiswire Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.07B -2.8%	€20.80M -52.9%	1.9% -0.021 pp	€116.73M -19.4%	10.9% -0.022 pp
2023	€1.10B -13.7%	€44.12M -11.8%	4.0% +0.00084 pp	€144.78M +42.4%	13.1% +0.052 pp
2022	€1.28B +22.5%	€50.04M -37.6%	3.9% -0.038 pp	€101.70M +105.6%	7.9% +0.032 pp
2021	€1.04B +21.0%	€80.15M +4,661.8%	7.7% +0.075 pp	€49.47M -63.5%	4.7% -0.11 pp
2020	€862.89M -14.8%	€1.68M -55.0%	0.2% -0.0017 pp	€135.63M +68.8%	15.7% +0.078 pp
2019	€1.01B +4.0%	€3.74M +79.0%	0.4% +0.0015 pp	€80.37M -36.5%	7.9% -0.051 pp
2018	€973.96M +1.7%	€2.09M -85.7%	0.2% -0.013 pp	€126.54M -3.8%	13.0% -0.0074 pp
2017	€957.43M +9.4%	€14.63M -40.7%	1.5% -0.013 pp	€131.47M -24.5%	13.7% -0.062 pp
2016	€875.29M -3.8%	€24.69M +106.4%	2.8% +0.015 pp	€174.08M -26.4%	19.9% -0.061 pp
2015	€909.72M +9.8%	€11.96M -93.5%	1.3% -0.21 pp	€236.67M +87.9%	26.0% +0.11 pp
2014	€828.23M +24.1%	€184.36M +887.7%	22.3% +0.19 pp	€125.94M +10.8%	15.2% -0.018 pp
2013	€667.30M -3.4%	€18.67M -28.8%	2.8% -0.010 pp	€113.62M -36.5%	17.0% -0.089 pp
2012	€690.77M -0.1%	€26.22M -54.9%	3.8% -0.046 pp	€178.92M +25.4%	25.9% +0.053 pp
2011	€691.66M -5.4%	€58.12M +15.1%	8.4% +0.015 pp	€142.68M -1.3%	20.6% +0.0084 pp
2010	€730.83M +8.9%	€50.51M +3.5%	6.9% -0.0036 pp	€144.62M -16.9%	19.8% -0.062 pp
2009	€670.99M -1.7%	€48.82M -27.5%	7.3% -0.026 pp	€174.08M -2.9%	25.9% -0.0034 pp
2008	€682.32M +67.0%	€67.35M +203.6%	9.9% +0.044 pp	€179.34M +108.6%	26.3% +0.052 pp
2007	€408.53M	€22.18M	5.4%	€85.96M	21.0%