Kitagawa Seiki Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €30.50M
    Cost of goods sold
    €22.26M
    Gross profit
    €8.24M
    SG&A expenses
    €3.79M
    R&D expenses
    €62.60K
    EBITDA
    €5.03M
    D&A
    €546.51K
    EBIT
    €4.39M
    Interest expenses
    €76.60K
    EBT
    €4.38M
    Tax expenses
    €1.56M
    Net income
    €2.82M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.82M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €15.33M
    Cash and short-term investments
    €15.33M
    Total receivables
    €9.19M
    Inventory
    €9.84M
    Other current assets
    €1.74M
    Total current assets
    €36.11M
    Property, plant & equipment
    €10.51M
    Goodwill
    €0.00
    Intangible assets
    €111.29K
    Long-term investments
    €0.00
    Other non-current assets
    €984.74K
    Total non-current assets
    €11.61M
    Total assets
    €47.71M
    Accounts payable
    €5.06M
    Short-term debt
    €6.38M
    Other current liabilities
    €1.90M
    Total current liabilities
    €15.69M
    Long-term debt
    €1.30M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.57M
    Total non-current liabilities
    €3.87M
    Total liabilities
    €19.56M
    Common stock
    €3.27M
    Retained earnings
    €20.13M
    Other equity
    €297.59K
    Total equity
    €28.15M
    Total liabilities and shareholders' equity
    €47.71M

    Company information

    Market capitalization
    €29.26M
    Employees
    154
    Enterprise Value
    €3.89B

    Company ratios

    Gross margin
    27.0%
    EBITDA margin
    16.5%
    EBIT margin
    14.4%
    EBT margin
    14.4%
    Net margin
    9.2%
    ROE
    10.0%
    ROA
    5.9%
    Asset turnover
    63.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    83.5%
    Net sales per employee
    €198.07K
    Net income per employee
    €18.30K

    Notifications