{
"items": [
{
"from": "Defect Inspection",
"to": "Net revenue",
"flow": 6198815000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Service",
"to": "Net revenue",
"flow": 2683308000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Patterning",
"to": "Net revenue",
"flow": 2196347000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Specialty Semiconductor Process",
"to": "Net revenue",
"flow": 517201000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Pcb And Component Inspection",
"to": "Net revenue",
"flow": 355891000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Other Revenue",
"to": "Net revenue",
"flow": 204600000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 4018773456.1583076,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 6349839645.172297,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 197296997.61173606,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 1160301091.7775502,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 867603207.096554,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 4519232343.909928,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 168099624.70146707,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 4321935346.298192,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 497104230.6380075,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 3464383316.274309,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Defect Inspection",
"Service",
"Patterning",
"Specialty Semiconductor Process",
"Pcb And Component Inspection",
"Other Revenue",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Defect Inspection
|
€6.20B
|
59.8%
|
| Service
|
€2.68B
|
25.9%
|
| Patterning
|
€2.20B
|
21.2%
|
| Specialty Semiconductor Process
|
€517.20M
|
5.0%
|
| Pcb And Component Inspection
|
€355.89M
|
3.4%
|
| Other Revenue
|
€204.60M
|
2.0%
|
