Knight-Swift Transportation Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €6.40B
    Cost of goods sold
    €5.18B
    Gross profit
    €1.22B
    SG&A expenses
    €260.82M
    R&D expenses
    €0.00
    EBITDA
    €827.59M
    D&A
    €661.90M
    EBIT
    €257.30M
    Interest expenses
    €41.84M
    EBT
    €183.07M
    Tax expenses
    €42.34M
    Net income
    €142.02M

    Cash flow statement

    Net deferred tax
    -€11.83M
    Non-cash items
    -€37.09M
    Changes in working capital
    -€69.01M
    Operating cash flow
    €701.55M
    Capex
    €533.07M
    Other investing cash flow
    -€121.23M
    Net investing cash flow
    -€594.38M
    Total cash dividends paid
    -€69.89M
    Issuance of common stock
    €2.83M
    Debt repayment
    €16.60M
    Other financing cash flow
    -€50.88M
    Net financing cash flow
    -€102.26M
    Foreign exchange effects
    -€929.61K
    Net change in cash
    €3.98M
    Cash at end of period
    €292.39M
    Free cash flow
    €1.23B

    Balance sheet

    Cash and cash equivalents
    €292.39M
    Cash and short-term investments
    €292.39M
    Total receivables
    €764.55M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.24B
    Property, plant & equipment
    €4.26B
    Goodwill
    €3.41B
    Intangible assets
    €1.74B
    Long-term investments
    €0.00
    Other non-current assets
    €137.75M
    Total non-current assets
    €9.55B
    Total assets
    €10.79B
    Accounts payable
    €260.07M
    Short-term debt
    €310.69M
    Other current liabilities
    €1.00B
    Total current liabilities
    €1.40B
    Long-term debt
    €812.67M
    Deferred tax liabilities
    €763.26M
    Other non-current liabilities
    €1.67B
    Total non-current liabilities
    €3.24B
    Total liabilities
    €4.64B
    Common stock
    €1.40M
    Retained earnings
    €2.29B
    Other equity
    -€75.82K
    Total equity
    €6.15B
    Total liabilities and shareholders' equity
    €10.79B

    Company information

    Market capitalization
    €6.22B
    Employees
    35K
    Enterprise Value
    €9.95B

    Company ratios

    Gross margin
    19.0% Much worse than peer group: 750,506,849,968.2%
    EBITDA margin
    12.9% Much worse than peer group: 71,637,711,683,128.1%
    EBIT margin
    4.0% Much worse than peer group: 216,084,234,426.8%
    EBT margin
    2.9% Much worse than peer group: 235,377,469,651.4%
    Net margin
    2.2% Much worse than peer group: 235,377,469,648.9%
    ROE
    2.3% Worse than peer group: 11.7%
    ROA
    1.3% Even with peer group: 6.2%
    Asset turnover
    59.3% Much worse than peer group: 140.2%
    FCF margin
    2.6% Much worse than peer group: 1,576,604,595,438,138.9%
    FCF yield
    2.7%
    Efficiency ratio
    87.1%
    Net sales per employee
    €181.27K
    Net income per employee
    €4.02K

    Notifications