Kodiak Sciences Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €5.76M
    Gross profit
    €0.00
    SG&A expenses
    €49.40M
    R&D expenses
    €129.28M
    EBITDA
    -€163.05M
    D&A
    €11.53M
    EBIT
    -€178.68M
    Interest expenses
    €0.00
    EBT
    -€122.65M
    Tax expenses
    -€5.69M
    Net income
    -€75.86M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€18.13M
    Changes in working capital
    €23.38M
    Operating cash flow
    -€99.06M
    Capex
    €609.12K
    Other investing cash flow
    -€21.54K
    Net investing cash flow
    -€630.65K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€12.92K
    Debt repayment
    €0.00
    Other financing cash flow
    €507.45K
    Net financing cash flow
    €558.28K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€99.13M
    Cash at end of period
    €95.07M
    Free cash flow
    -€98.45M

    Balance sheet

    Cash and cash equivalents
    €89.74M
    Cash and short-term investments
    €89.74M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €3.23M
    Total current assets
    €92.98M
    Property, plant & equipment
    €115.41M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €12.79M
    Total non-current assets
    €128.20M
    Total assets
    €221.18M
    Accounts payable
    €4.36M
    Short-term debt
    €9.73M
    Other current liabilities
    €12.64M
    Total current liabilities
    €26.72M
    Long-term debt
    €46.46M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €87.45M
    Total non-current liabilities
    €133.91M
    Total liabilities
    €160.62M
    Common stock
    €4.31K
    Retained earnings
    -€1.24B
    Other equity
    €0.00
    Total equity
    €60.56M
    Total liabilities and shareholders' equity
    €221.18M

    Company information

    Market capitalization
    €166.52M
    Employees
    109
    Enterprise Value
    €141.42M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -125.3% Much better than peer group: -151.6%
    ROA
    -34.3% Much better than peer group: -82.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -59.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€695.97K

    Notifications