Kolon Plastics, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€292.83M +6.6%	€23.77M +20.3%	8.1% +0.0093 pp	€30.91M -0.1%	10.6% -0.0071 pp
2023	€274.76M -11.9%	€19.76M -8.0%	7.2% +0.0031 pp	€30.95M +43.2%	11.3% +0.043 pp
2022	€312.02M +27.8%	€21.48M +64.1%	6.9% +0.015 pp	€21.61M +103.8%	6.9% +0.026 pp
2021	€244.08M +37.3%	€13.09M +626.0%	5.4% +0.043 pp	€10.60M -59.0%	4.3% -0.10 pp
2020	€177.78M -10.6%	€1.80M -44.9%	1.0% -0.0063 pp	€25.85M +1,128.2%	14.5% +0.13 pp
2019	€198.92M +2.8%	€3.27M -55.8%	1.6% -0.022 pp	€2.10M -93.1%	1.1% -0.15 pp
2018	€193.53M +22.5%	€7.40M -29.7%	3.8% -0.028 pp	€30.72M -44.1%	15.9% -0.19 pp
2017	€157.94M +10.0%	€10.54M -0.8%	6.7% -0.0073 pp	€54.93M +39.0%	34.8% +0.073 pp
2016	€143.57M -4.8%	€10.63M +97.2%	7.4% +0.038 pp	€39.51M +115.3%	27.5% +0.15 pp
2015	€150.80M +2.1%	€5.39M +399.1%	3.6% +0.028 pp	€18.35M -0.7%	12.2% -0.0034 pp
2014	€147.71M +10.0%	€1.08M -157.0%	0.7% +0.021 pp	€18.47M +14,153.5%	12.5% +0.12 pp
2013	€134.24M -3.1%	-€1.89M -140.5%	-1.4% -0.048 pp	€129.61K -89.4%	0.1% -0.0078 pp
2012	€138.60M +10.0%	€4.68M -32.7%	3.4% -0.021 pp	€1.22M -97.9%	0.9% -0.45 pp
2011	€125.99M +26.0%	€6.95M +27.9%	5.5% +0.00086 pp	€57.58M +371.3%	45.7% +0.33 pp
2010	€100.03M +34.5%	€5.43M +13.8%	5.4% -0.0099 pp	€12.22M +17.7%	12.2% -0.017 pp
2009	€74.35M +45.9%	€4.78M +266.0%	6.4% +0.039 pp	€10.38M -598.1%	14.0% +0.18 pp
2008	€50.96M +87.4%	€1.30M -46.0%	2.6% -0.063 pp	-€2.08M -133.7%	-4.1% -0.27 pp
2007	€27.20M	€2.42M	8.9%	€6.19M	22.8%